Prestige International Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 10,041 8,307 12,830 13,439 14,729 16,175 19,210 23,386 24,226 22,223 24,236 27,328 29,478 33,119 37,196 42,378 40,618 46,744 54,563
Przychód Δ r/r 0.0% -17.3% 54.4% 4.8% 9.6% 9.8% 18.8% 21.7% 3.6% -8.3% 9.1% 12.8% 7.9% 12.4% 12.3% 13.9% -4.2% 15.1% 16.7%
Marża brutto 25.9% 26.2% 25.9% 25.2% 26.7% 25.3% 22.1% 19.5% 18.9% 23.2% 25.0% 23.8% 24.0% 23.1% 22.5% 21.2% 22.6% 24.2% 24.4%
EBIT (mln) 1,299 1,053 1,631 1,806 2,317 2,390 2,292 2,621 2,381 2,810 3,151 3,346 3,769 4,231 4,687 4,959 5,233 6,842 7,841
EBIT Δ r/r 0.0% -19.0% 55.0% 10.7% 28.3% 3.2% -4.1% 14.4% -9.2% 18.0% 12.2% 6.2% 12.6% 12.3% 10.8% 5.8% 5.5% 30.7% 14.6%
EBIT (%) 12.9% 12.7% 12.7% 13.4% 15.7% 14.8% 11.9% 11.2% 9.8% 12.6% 13.0% 12.2% 12.8% 12.8% 12.6% 11.7% 12.9% 14.6% 14.4%
Koszty finansowe (mln) 8 9 6 8 5 9 10 7 4 1 1 4 2 2 1 3 2 6 5
EBITDA (mln) 1,337 1,180 1,801 2,101 2,637 3,038 3,015 3,195 2,707 3,279 3,883 4,670 5,103 5,609 5,939 6,500 6,624 8,717 10,208
EBITDA(%) 13.3% 14.2% 14.0% 15.6% 17.9% 18.8% 15.7% 13.7% 11.2% 14.8% 16.0% 17.1% 17.3% 16.9% 16.0% 15.3% 16.3% 18.6% 18.7%
Podatek (mln) 572 432 647 556 832 907 868 1,118 865 1,230 919 1,049 1,271 1,448 1,423 1,848 2,038 2,411 2,600
Zysk Netto (mln) 655 567 878 1,075 1,410 1,588 1,146 1,544 1,410 1,982 1,957 2,669 2,789 2,937 3,185 3,193 2,969 4,357 5,319
Zysk netto Δ r/r 0.0% -13.5% 54.8% 22.4% 31.2% 12.6% -27.8% 34.8% -8.7% 40.6% -1.2% 36.3% 4.5% 5.3% 8.5% 0.2% -7.0% 46.8% 22.1%
Zysk netto (%) 6.5% 6.8% 6.8% 8.0% 9.6% 9.8% 6.0% 6.6% 5.8% 8.9% 8.1% 9.8% 9.5% 8.9% 8.6% 7.5% 7.3% 9.3% 9.7%
EPS 16.54 5.61 7.49 9.17 12.0 13.41 9.67 13.03 11.89 16.4 14.25 21.32 22.04 23.03 24.91 24.95 23.18 34.02 41.62
EPS (rozwodnione) 16.54 5.48 7.33 9.01 11.93 13.4 9.67 13.01 11.75 16.06 14.02 21.07 21.22 22.8 24.74 24.83 23.05 33.85 41.45
Ilośc akcji (mln) 108 117 117 117 118 118 118 118 119 121 123 125 127 128 128 128 128 128 128
Ważona ilośc akcji (mln) 108 120 120 119 118 118 118 119 120 123 125 127 131 129 129 129 129 129 128
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY