index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
2,294 |
2,457 |
3,279 |
4,876 |
5,262 |
6,707 |
9,059 |
Przychód Δ r/r |
0.0% |
7.1% |
33.4% |
48.7% |
7.9% |
27.5% |
35.1% |
Marża brutto |
30.2% |
29.8% |
30.5% |
27.5% |
27.2% |
27.8% |
29.8% |
EBIT (mln) |
92 |
41 |
189 |
322 |
345 |
570 |
970 |
EBIT Δ r/r |
0.0% |
-54.8% |
355.5% |
70.6% |
7.2% |
65.4% |
70.1% |
EBIT (%) |
4.0% |
1.7% |
5.7% |
6.6% |
6.6% |
8.5% |
10.7% |
Koszty finansowe (mln) |
4 |
2 |
2 |
1 |
1 |
2 |
2 |
EBITDA (mln) |
149 |
60 |
210 |
353 |
394 |
639 |
1,093 |
EBITDA(%) |
6.5% |
2.4% |
6.4% |
7.2% |
7.5% |
9.5% |
12.1% |
Podatek (mln) |
4 |
-29 |
39 |
94 |
101 |
166 |
330 |
Zysk Netto (mln) |
38 |
-3 |
148 |
224 |
247 |
414 |
651 |
Zysk netto Δ r/r |
0.0% |
-106.5% |
-5973.8% |
51.5% |
10.0% |
67.8% |
57.4% |
Zysk netto (%) |
1.7% |
-0.1% |
4.5% |
4.6% |
4.7% |
6.2% |
7.2% |
EPS |
5.71 |
-0.37 |
8.36 |
11.08 |
11.88 |
20.06 |
31.94 |
EPS (rozwodnione) |
5.71 |
-0.37 |
8.36 |
10.99 |
11.78 |
19.95 |
31.83 |
Ilośc akcji (mln) |
7 |
7 |
18 |
20 |
21 |
21 |
20 |
Ważona ilośc akcji (mln) |
7 |
7 |
18 |
20 |
21 |
21 |
20 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |