| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
12 |
229 |
501 |
411 |
318 |
1,310 |
454 |
559 |
1,092 |
617 |
| Przychód Δ r/r |
0.0% |
1819.9% |
118.5% |
-18.0% |
-22.6% |
311.9% |
-65.3% |
23.1% |
95.3% |
-43.5% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
33.0% |
95.0% |
54.0% |
66.9% |
60.6% |
-26.4% |
| EBIT (mln) |
-702 |
-702 |
-462 |
-1,010 |
-2,420 |
-1,762 |
-4,116 |
-2,419 |
-2,471 |
-1,139 |
| EBIT Δ r/r |
0.0% |
0.1% |
-34.2% |
118.3% |
139.7% |
-27.2% |
133.6% |
-41.2% |
2.1% |
-53.9% |
| EBIT (%) |
-5873.6% |
-306.1% |
-92.3% |
-245.8% |
-761.0% |
-134.5% |
-906.6% |
-432.7% |
-226.3% |
-184.6% |
| Koszty finansowe (mln) |
0 |
8 |
33 |
7 |
25 |
35 |
43 |
23 |
18 |
0 |
| EBITDA (mln) |
-701 |
-701 |
-461 |
-1,009 |
-2,267 |
-1,287 |
-3,620 |
-1,924 |
-1,940 |
-639 |
| EBITDA(%) |
-5869.2% |
-305.6% |
-91.9% |
-245.6% |
-712.9% |
-98.2% |
-797.4% |
-344.2% |
-177.7% |
-103.6% |
| Podatek (mln) |
-25 |
-67 |
-20 |
-9 |
-23 |
70 |
-32 |
35 |
56 |
-22 |
| Zysk Netto (mln) |
-677 |
-644 |
-474 |
-1,007 |
-2,422 |
-1,867 |
-4,127 |
-2,477 |
-2,548 |
-1,112 |
| Zysk netto Δ r/r |
0.0% |
-4.9% |
-26.3% |
112.4% |
140.4% |
-22.9% |
121.0% |
-40.0% |
2.9% |
-56.4% |
| Zysk netto (%) |
-5664.6% |
-280.6% |
-94.6% |
-245.2% |
-761.6% |
-142.5% |
-909.0% |
-443.1% |
-233.3% |
-180.2% |
| EPS |
-16.4 |
-17.43 |
-11.49 |
-12.24 |
-25.98 |
-17.75 |
-35.16 |
-19.03 |
-16.76 |
-6.61 |
| EPS (rozwodnione) |
-8.06 |
-17.43 |
-11.49 |
-12.24 |
-25.98 |
-17.75 |
-35.16 |
-19.03 |
-16.76 |
-6.61 |
| Ilośc akcji (mln) |
41 |
37 |
41 |
82 |
93 |
105 |
117 |
130 |
152 |
168 |
| Ważona ilośc akcji (mln) |
84 |
37 |
41 |
82 |
93 |
105 |
117 |
130 |
152 |
168 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |