index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8,696 |
11,524 |
11,362 |
5,229 |
8,483 |
12,827 |
11,402 |
10,725 |
12,183 |
10,863 |
8,742 |
9,167 |
10,276 |
10,562 |
7,640 |
8,771 |
12,365 |
13,525 |
12,864 |
Przychód Δ r/r |
0.0% |
32.5% |
-1.4% |
-54.0% |
62.2% |
51.2% |
-11.1% |
-5.9% |
13.6% |
-10.8% |
-19.5% |
4.9% |
12.1% |
2.8% |
-27.7% |
14.8% |
41.0% |
9.4% |
-4.9% |
Marża brutto |
24.4% |
22.3% |
16.3% |
1.8% |
15.8% |
17.0% |
16.7% |
11.7% |
16.0% |
16.7% |
16.3% |
13.4% |
14.4% |
14.6% |
14.3% |
26.7% |
32.0% |
26.2% |
26.2% |
EBIT (mln) |
1,348 |
1,692 |
1,013 |
-435 |
495 |
1,163 |
927 |
306 |
829 |
877 |
612 |
414 |
420 |
522 |
358 |
1,174 |
2,770 |
2,319 |
1,959 |
EBIT Δ r/r |
0.0% |
25.5% |
-40.1% |
-143.0% |
-213.7% |
134.9% |
-20.3% |
-67.0% |
170.6% |
5.8% |
-30.3% |
-32.3% |
1.5% |
24.2% |
-31.4% |
228.0% |
135.9% |
-16.3% |
-15.5% |
EBIT (%) |
15.5% |
14.7% |
8.9% |
-8.3% |
5.8% |
9.1% |
8.1% |
2.9% |
6.8% |
8.1% |
7.0% |
4.5% |
4.1% |
4.9% |
4.7% |
13.4% |
22.4% |
17.1% |
15.2% |
Koszty finansowe (mln) |
128 |
185 |
205 |
119 |
121 |
140 |
161 |
145 |
158 |
155 |
139 |
153 |
161 |
185 |
150 |
143 |
171 |
0 |
241 |
EBITDA (mln) |
1,819 |
2,315 |
1,016 |
116 |
1,173 |
1,973 |
1,787 |
1,235 |
1,817 |
1,911 |
1,525 |
1,227 |
1,310 |
1,350 |
916 |
1,626 |
3,197 |
2,787 |
3,836 |
EBITDA(%) |
20.9% |
20.1% |
8.9% |
2.2% |
13.8% |
15.4% |
15.7% |
11.5% |
14.9% |
17.6% |
17.4% |
13.4% |
12.7% |
12.8% |
12.0% |
18.5% |
25.9% |
20.6% |
29.8% |
Podatek (mln) |
305 |
310 |
109 |
-120 |
61 |
136 |
155 |
105 |
182 |
190 |
95 |
68 |
90 |
97 |
18 |
181 |
495 |
501 |
638 |
Zysk Netto (mln) |
1,028 |
1,393 |
304 |
-360 |
247 |
949 |
652 |
274 |
637 |
697 |
323 |
148 |
243 |
280 |
218 |
752 |
2,019 |
2,340 |
2,592 |
Zysk netto Δ r/r |
0.0% |
35.5% |
-78.2% |
-218.3% |
-168.6% |
284.3% |
-31.4% |
-58.0% |
132.7% |
9.5% |
-53.7% |
-54.2% |
64.6% |
15.0% |
-22.2% |
245.2% |
168.6% |
15.9% |
10.8% |
Zysk netto (%) |
11.8% |
12.1% |
2.7% |
-6.9% |
2.9% |
7.4% |
5.7% |
2.6% |
5.2% |
6.4% |
3.7% |
1.6% |
2.4% |
2.6% |
2.8% |
8.6% |
16.3% |
17.3% |
20.2% |
EPS |
2.52 |
3.29 |
0.77 |
-0.96 |
0.65 |
2.29 |
1.48 |
0.6 |
1.38 |
1.51 |
0.7 |
0.33 |
0.55 |
0.64 |
0.5 |
1.7 |
4.61 |
4.66 |
4.36 |
EPS (rozwodnione) |
2.43 |
3.09 |
0.76 |
-0.96 |
0.6 |
2.0 |
1.39 |
0.58 |
1.37 |
1.49 |
0.7 |
0.33 |
0.55 |
0.64 |
0.5 |
1.7 |
4.61 |
4.1 |
3.85 |
Ilośc akcji (mln) |
376 |
391 |
392 |
377 |
378 |
415 |
439 |
458 |
462 |
462 |
461 |
449 |
440 |
439 |
438 |
441 |
438 |
503 |
590 |
Ważona ilośc akcji (mln) |
391 |
424 |
458 |
377 |
411 |
474 |
475 |
487 |
465 |
467 |
464 |
450 |
442 |
439 |
439 |
442 |
438 |
571 |
675 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |