Sercomm Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,133 10,255 8,535 7,089 8,640 13,242 19,268 19,077 23,193 35,012 36,702 38,600 33,385 31,797 36,096 43,900 64,574 62,584 56,789
Przychód Δ r/r 0.0% 12.3% -16.8% -16.9% 21.9% 53.3% 45.5% -1.0% 21.6% 51.0% 4.8% 5.2% -13.5% -4.8% 13.5% 21.6% 47.1% -3.1% -9.3%
Marża brutto 12.6% 15.8% 15.7% 16.8% 16.7% 14.9% 15.5% 16.1% 15.8% 14.2% 14.6% 13.0% 13.4% 16.0% 15.1% 12.9% 13.3% 16.1% 17.7%
EBIT (mln) 427 704 674 263 352 562 1,033 872 1,180 1,665 1,771 1,534 904 1,365 1,208 1,092 2,490 3,114 2,913
EBIT Δ r/r 0.0% 64.7% -4.2% -61.1% 34.2% 59.4% 83.8% -15.5% 35.3% 41.0% 6.4% -13.4% -41.1% 51.0% -11.5% -9.6% 127.9% 25.1% -6.4%
EBIT (%) 4.7% 6.9% 7.9% 3.7% 4.1% 4.2% 5.4% 4.6% 5.1% 4.8% 4.8% 4.0% 2.7% 4.3% 3.3% 2.5% 3.9% 5.0% 5.1%
Koszty finansowe (mln) 14 18 34 19 32 66 84 55 82 75 72 59 72 97 70 79 174 262 249
EBITDA (mln) 573 829 930 466 608 1,005 1,387 1,455 1,676 2,150 2,396 2,194 1,691 2,019 1,917 1,925 3,384 4,036 4,039
EBITDA(%) 6.3% 8.1% 10.9% 6.6% 7.0% 7.6% 7.2% 7.6% 7.2% 6.1% 6.5% 5.7% 5.1% 6.3% 5.3% 4.4% 5.2% 6.4% 7.1%
Podatek (mln) 56 99 74 52 72 118 180 179 240 286 347 295 182 243 209 164 401 599 550
Zysk Netto (mln) 355 539 329 205 314 583 755 845 949 1,305 1,462 1,312 808 1,033 907 861 1,919 2,386 2,271
Zysk netto Δ r/r 0.0% 51.9% -39.0% -37.6% 53.0% 85.4% 29.5% 11.9% 12.4% 37.4% 12.0% -10.2% -38.4% 27.9% -12.2% -5.1% 122.9% 24.3% -4.8%
Zysk netto (%) 3.9% 5.3% 3.9% 2.9% 3.6% 4.4% 3.9% 4.4% 4.1% 3.7% 4.0% 3.4% 2.4% 3.2% 2.5% 2.0% 3.0% 3.8% 4.0%
EPS 2.28 3.83 2.3 1.23 1.87 3.29 3.9 4.19 4.21 5.57 6.02 5.38 3.32 4.21 3.66 3.44 7.57 9.17 7.74
EPS (rozwodnione) 2.24 3.74 2.23 1.21 1.76 2.81 3.45 3.67 3.93 5.33 5.85 5.24 3.25 4.11 3.56 3.3 7.22 8.8 7.49
Ilośc akcji (mln) 156 141 175 167 168 177 193 202 225 234 243 244 243 246 248 250 254 260 293
Ważona ilośc akcji (mln) 159 144 181 169 181 210 226 244 244 246 250 250 248 251 255 261 266 271 303
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD