Atlantic China Welding Consumables, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 372 409 450 506 637 940 1,169 1,326 1,640 2,107 1,959 2,207 2,433 2,320 2,186 2,178 1,692 1,682 2,110 2,574 2,788 3,012 3,445 3,340 3,438 3,561
Przychód Δ r/r 0.0% 9.9% 10.2% 12.4% 25.8% 47.5% 24.4% 13.4% 23.7% 28.5% -7.0% 12.7% 10.2% -4.7% -5.8% -0.3% -22.3% -0.6% 25.5% 22.0% 8.3% 8.0% 14.4% -3.0% 2.9% 3.6%
Marża brutto 22.9% 24.2% 23.5% 24.0% 21.1% 16.2% 13.7% 15.5% 12.7% 12.6% 15.0% 12.6% 10.7% 11.7% 14.3% 15.3% 18.3% 19.4% 15.9% 14.5% 13.7% 14.4% 11.6% 10.8% 13.0% 14.6%
EBIT (mln) 35 39 41 44 52 53 47 68 88 72 103 90 58 43 55 84 61 62 72 85 136 151 175 81 136 200
EBIT Δ r/r 0.0% 11.9% 3.0% 7.8% 17.9% 1.6% -10.1% 44.6% 29.1% -18.3% 43.0% -12.7% -35.9% -24.9% 27.6% 52.2% -27.7% 2.7% 15.8% 18.3% 59.0% 10.9% 16.2% -53.8% 67.7% 47.6%
EBIT (%) 9.5% 9.7% 9.0% 8.7% 8.1% 5.6% 4.0% 5.2% 5.4% 3.4% 5.3% 4.1% 2.4% 1.9% 2.5% 3.9% 3.6% 3.7% 3.4% 3.3% 4.9% 5.0% 5.1% 2.4% 3.9% 5.6%
Koszty finansowe (mln) 6 7 5 3 2 3 9 11 12 20 18 16 19 23 24 25 17 13 14 17 18 17 16 13 10 6
EBITDA (mln) 37 55 53 60 69 76 78 103 106 144 154 150 124 110 141 162 157 143 147 181 216 265 249 183 245 309
EBITDA(%) 9.9% 13.3% 11.8% 11.8% 10.8% 8.1% 6.7% 7.8% 6.5% 6.8% 7.9% 6.8% 5.1% 4.7% 6.5% 7.5% 9.3% 8.5% 7.0% 7.0% 7.8% 8.8% 7.2% 5.5% 7.1% 8.7%
Podatek (mln) 13 11 10 12 11 18 15 20 18 13 17 16 11 10 11 17 16 16 12 9 17 26 19 3 19 28
Zysk Netto (mln) 21 23 26 28 36 33 29 40 68 52 76 60 42 28 40 59 66 44 47 62 83 106 77 68 101 155
Zysk netto Δ r/r 0.0% 10.8% 10.6% 10.9% 26.0% -8.7% -10.4% 36.7% 68.9% -23.0% 45.9% -21.2% -29.1% -34.4% 43.3% 48.7% 11.6% -32.8% 5.7% 32.3% 33.6% 27.6% -26.9% -12.0% 48.8% 53.0%
Zysk netto (%) 5.6% 5.7% 5.7% 5.6% 5.6% 3.5% 2.5% 3.0% 4.1% 2.5% 3.9% 2.7% 1.7% 1.2% 1.8% 2.7% 3.9% 2.6% 2.2% 2.4% 3.0% 3.5% 2.2% 2.0% 2.9% 4.4%
EPS 0.0397 0.0506 0.0369 0.0409 0.0515 0.047 0.0421 0.0848 0.13 0.0989 0.14 0.1 0.07 0.0706 0.0817 0.0694 0.0737 0.0495 0.0523 0.0692 0.0924 0.12 0.0862 0.0762 0.11 0.17
EPS (rozwodnione) 0.0397 0.0506 0.0369 0.0409 0.0515 0.047 0.0421 0.0848 0.13 0.0989 0.14 0.1 0.07 0.0706 0.0817 0.0694 0.0737 0.0495 0.0523 0.0692 0.0924 0.12 0.0862 0.0762 0.11 0.17
Ilośc akcji (mln) 527 527 527 527 527 527 527 527 527 526 526 573 606 404 488 860 898 898 898 898 898 898 898 898 898 898
Ważona ilośc akcji (mln) 527 527 527 527 527 527 527 527 527 526 532 573 606 404 488 860 898 898 898 898 898 898 898 898 898 898
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY