Joeone Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,230 1,404 1,675 2,257 2,601 2,502 2,068 2,257 2,271 2,565 2,733 2,857 2,672 3,050 2,620 3,055 3,181
Przychód Δ r/r 0.0% 14.1% 19.3% 34.8% 15.2% -3.8% -17.3% 9.1% 0.7% 12.9% 6.6% 4.5% -6.5% 14.2% -14.1% 16.6% 4.1%
Marża brutto 47.3% 47.9% 55.6% 55.6% 57.8% 56.8% 56.2% 58.0% 56.9% 57.4% 56.6% 56.7% 59.4% 60.1% 59.5% 55.6% 65.0%
EBIT (mln) 204 255 420 598 760 666 430 483 452 610 666 616 598 499 270 238 185
EBIT Δ r/r 0.0% 25.0% 64.6% 42.5% 27.0% -12.3% -35.4% 12.2% -6.3% 34.9% 9.2% -7.5% -2.9% -16.6% -45.8% -11.9% -22.2%
EBIT (%) 16.6% 18.2% 25.1% 26.5% 29.2% 26.6% 20.8% 21.4% 19.9% 23.8% 24.4% 21.6% 22.4% 16.4% 10.3% 7.8% 5.8%
Koszty finansowe (mln) 15 2 1 1 0 80 75 7 4 8 3 17 1 23 23 25 26
EBITDA (mln) 261 292 463 660 865 751 526 647 655 769 875 688 670 591 372 371 324
EBITDA(%) 21.2% 20.8% 27.6% 29.3% 33.3% 30.0% 25.4% 28.7% 28.8% 30.0% 32.0% 24.1% 25.1% 19.4% 14.2% 12.1% 10.2%
Podatek (mln) 3 -2 60 84 104 146 97 87 68 112 142 106 75 18 -7 66 8
Zysk Netto (mln) 193 258 360 518 668 537 351 404 423 494 534 370 369 195 -105 191 176
Zysk netto Δ r/r 0.0% 33.4% 39.8% 43.7% 29.1% -19.6% -34.8% 15.3% 4.6% 16.8% 8.0% -30.6% -0.3% -47.3% -154.1% -281.6% -7.9%
Zysk netto (%) 15.7% 18.4% 21.5% 22.9% 25.7% 21.5% 17.0% 17.9% 18.6% 19.3% 19.5% 13.0% 13.8% 6.4% -4.0% 6.3% 5.5%
EPS 0.43 0.57 0.8 0.99 1.16 0.93 0.61 0.7 0.74 0.86 0.93 0.64 0.64 0.34 -0.18 0.33 0.31
EPS (rozwodnione) 0.43 0.57 0.8 0.99 1.16 0.93 0.61 0.7 0.74 0.86 0.93 0.64 0.64 0.34 -0.18 0.33 0.31
Ilośc akcji (mln) 449 452 450 523 576 578 575 575 572 574 574 575 575 575 575 580 568
Ważona ilośc akcji (mln) 449 452 450 523 576 578 575 578 572 574 574 575 575 575 575 580 568
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY