index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
262 |
294 |
323 |
301 |
424 |
586 |
732 |
704 |
642 |
618 |
787 |
936 |
1,066 |
1,225 |
Przychód Δ r/r |
0.0% |
12.2% |
9.6% |
-6.7% |
40.8% |
38.2% |
24.9% |
-3.8% |
-8.8% |
-3.8% |
27.4% |
19.0% |
13.8% |
14.9% |
Marża brutto |
31.4% |
32.6% |
35.1% |
38.5% |
41.9% |
46.6% |
43.7% |
39.5% |
36.4% |
36.5% |
35.0% |
28.8% |
28.8% |
29.7% |
EBIT (mln) |
29 |
39 |
48 |
57 |
98 |
169 |
198 |
140 |
113 |
124 |
163 |
142 |
170 |
195 |
EBIT Δ r/r |
0.0% |
33.2% |
22.7% |
20.1% |
70.5% |
73.3% |
16.9% |
-29.3% |
-19.0% |
9.1% |
31.5% |
-12.5% |
19.7% |
14.6% |
EBIT (%) |
11.1% |
13.2% |
14.8% |
19.0% |
23.0% |
28.9% |
27.0% |
19.9% |
17.6% |
20.0% |
20.7% |
15.2% |
16.0% |
16.0% |
Koszty finansowe (mln) |
8 |
5 |
5 |
6 |
6 |
7 |
0 |
0 |
1 |
0 |
1 |
3 |
0 |
0 |
EBITDA (mln) |
47 |
60 |
77 |
83 |
134 |
212 |
238 |
197 |
167 |
178 |
208 |
195 |
221 |
257 |
EBITDA(%) |
17.8% |
20.2% |
23.7% |
27.5% |
31.6% |
36.3% |
32.5% |
28.0% |
26.0% |
28.8% |
26.4% |
20.9% |
20.7% |
21.0% |
Podatek (mln) |
4 |
5 |
7 |
10 |
16 |
29 |
31 |
19 |
15 |
15 |
20 |
16 |
19 |
25 |
Zysk Netto (mln) |
34 |
43 |
46 |
53 |
88 |
150 |
170 |
122 |
97 |
107 |
142 |
126 |
151 |
172 |
Zysk netto Δ r/r |
0.0% |
28.7% |
5.1% |
16.5% |
65.1% |
71.2% |
13.3% |
-28.0% |
-20.4% |
9.4% |
33.1% |
-11.0% |
19.7% |
13.7% |
Zysk netto (%) |
12.9% |
14.7% |
14.1% |
17.7% |
20.7% |
25.6% |
23.2% |
17.4% |
15.2% |
17.2% |
18.0% |
13.5% |
14.2% |
14.0% |
EPS |
0.19 |
0.22 |
0.23 |
0.26 |
0.43 |
0.74 |
0.63 |
0.45 |
0.36 |
0.39 |
0.52 |
0.47 |
0.56 |
0.63 |
EPS (rozwodnione) |
0.19 |
0.22 |
0.23 |
0.26 |
0.43 |
0.74 |
0.63 |
0.45 |
0.36 |
0.39 |
0.52 |
0.47 |
0.56 |
0.63 |
Ilośc akcji (mln) |
181 |
194 |
201 |
202 |
202 |
203 |
270 |
271 |
271 |
271 |
271 |
271 |
270 |
273 |
Ważona ilośc akcji (mln) |
181 |
194 |
201 |
202 |
202 |
203 |
270 |
272 |
271 |
271 |
271 |
271 |
270 |
273 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |