| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
320.793 |
773.677 |
942.411 |
3 623.577 |
4 187.141 |
4 450.061 |
4 885.924 |
4 924.21 |
4 528.724 |
4 583.93 |
| Aktywa trwałe (mln) |
70.48 |
85.533 |
69.875 |
200.566 |
1 268.627 |
1 465.424 |
3 158.065 |
1 705.696 |
1 567.361 |
1 336.415 |
| Rzeczowe aktywa trwałe netto |
55.305 |
59.967 |
22.614 |
27.751 |
139.059 |
149.219 |
205.757 |
233.116 |
154.627 |
128.943 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
711.184 |
855.651 |
855.651 |
855.651 |
840.177 |
840.177 |
| Wartości niematerialne i prawne |
5.515 |
10.706 |
8.605 |
13.227 |
192.872 |
229.808 |
177.083 |
125.427 |
104.28 |
84.913 |
| Wartość firmy i wartości niematerialne i prawne |
5.515 |
10.706 |
8.605 |
13.227 |
904.056 |
1 085.459 |
1 032.734 |
981.078 |
944.457 |
925.09 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
68.239 |
92.552 |
93.539 |
160.73 |
146.29 |
675.903 |
| Inwestycje długoterminowe |
(122.3) |
(504.651) |
(492.386) |
(2 513.478) |
(2 192.026) |
(2 071.944) |
927.64 |
(1 985.92) |
(1 198.998) |
228.078 |
| Aktywa obrotowe |
250.313 |
688.144 |
872.536 |
3 423.011 |
2 918.514 |
2 984.637 |
1 727.859 |
3 218.514 |
2 961.363 |
3 247.515 |
| Środki pieniężne i Inwestycje |
221.898 |
645.137 |
749.931 |
3 286.171 |
2 696.252 |
2 732.263 |
1 434.374 |
2 900.176 |
2 281.82 |
2 479.726 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
17.158 |
(184.572) |
1e-06 |
(643.743) |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
130.0 |
516.151 |
498.586 |
2 637.84 |
2 337.096 |
2 215.319 |
938.596 |
2 423.695 |
1 615.086 |
1 189.398 |
| Środki pieniężne i inne aktywa pieniężne |
91.898 |
128.986 |
251.345 |
648.331 |
359.156 |
516.944 |
495.778 |
476.481 |
666.734 |
810.235 |
| Należności krótkoterminowe |
13.854 |
9.787 |
16.047 |
31.384 |
33.314 |
51.613 |
54.042 |
136.108 |
82.748 |
90.466 |
| Dług krótkoterminowy |
171.622 |
300.835 |
0.0 |
0.0 |
103.241 |
51.316 |
66.718 |
73.392 |
80.103 |
114.603 |
| Zobowiązania krótkoterminowe |
499.863 |
709.591 |
554.009 |
796.059 |
1 020.138 |
1 301.442 |
1 583.907 |
1 454.427 |
1 293.98 |
1 261.127 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
185.476 |
310.622 |
16.047 |
31.384 |
88.739 |
106.035 |
106.586 |
123.621 |
65.223 |
41.069 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
28.992 |
43.16 |
26.376 |
18.848 |
11.343 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
103.988 |
114.191 |
146.928 |
169.455 |
113.759 |
89.615 |
| Zobowiązania ogółem |
499.863 |
709.591 |
554.009 |
796.059 |
1 108.877 |
1 407.477 |
1 690.493 |
1 578.048 |
1 359.203 |
1 302.196 |
| Kapitał własny |
(179.07) |
64.135 |
384.585 |
2 827.518 |
3 078.264 |
3 042.584 |
3 195.431 |
3 346.162 |
3 169.521 |
3 281.734 |
| Udziały mniejszościowe |
0.0 |
(0.049) |
3.817 |
(1.177) |
108.879 |
168.024 |
212.867 |
271.722 |
276.734 |
217.668 |
| Pasywa |
320.793 |
773.677 |
942.411 |
3 623.577 |
4 187.141 |
4 450.061 |
4 885.924 |
4 924.21 |
4 528.724 |
4 583.93 |
| Inwestycje |
7.7 |
11.5 |
6.2 |
124.362 |
145.07 |
143.375 |
1 866.236 |
437.775 |
416.088 |
1 417.476 |
| Dług (mln) |
171.622 |
300.835 |
0.0 |
0.0 |
162.988 |
114.191 |
146.928 |
178.165 |
133.983 |
147.638 |
| Środki pieniężne i inne aktywa pieniężne |
91.898 |
128.986 |
251.345 |
648.331 |
359.156 |
516.944 |
495.778 |
476.481 |
666.734 |
810.235 |
| Dług netto |
79.724 |
171.849 |
(251.345) |
(648.331) |
(196.168) |
(402.753) |
(348.85) |
(298.316) |
(532.751) |
(662.597) |
| Ticker |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
6100.HK |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |