| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
15,278 |
14,903 |
33,386 |
44,763 |
42,822 |
37,491 |
30,892 |
34,304 |
36,807 |
| Przychód Δ r/r |
0.0% |
-2.5% |
124.0% |
34.1% |
-4.3% |
-12.4% |
-17.6% |
11.0% |
7.3% |
| Marża brutto |
34.7% |
33.7% |
42.4% |
39.0% |
41.3% |
39.2% |
43.3% |
43.6% |
50.1% |
| EBIT (mln) |
2,436 |
2,380 |
7,327 |
10,690 |
10,879 |
8,628 |
7,025 |
7,449 |
9,752 |
| EBIT Δ r/r |
0.0% |
-2.3% |
207.9% |
45.9% |
1.8% |
-20.7% |
-18.6% |
6.0% |
30.9% |
| EBIT (%) |
15.9% |
16.0% |
21.9% |
23.9% |
25.4% |
23.0% |
22.7% |
21.7% |
26.5% |
| Koszty finansowe (mln) |
10 |
13 |
61 |
34 |
11 |
7 |
8 |
6 |
5 |
| EBITDA (mln) |
2,409 |
2,272 |
7,430 |
11,278 |
11,748 |
8,898 |
8,416 |
9,270 |
10,743 |
| EBITDA(%) |
15.8% |
15.2% |
22.3% |
25.2% |
27.4% |
23.7% |
27.2% |
27.0% |
29.2% |
| Podatek (mln) |
715 |
582 |
2,309 |
3,001 |
2,386 |
1,874 |
2,440 |
2,512 |
1,325 |
| Zysk Netto (mln) |
1,485 |
1,467 |
4,815 |
7,746 |
9,102 |
6,797 |
6,330 |
6,890 |
4,632 |
| Zysk netto Δ r/r |
0.0% |
-1.2% |
228.3% |
60.9% |
17.5% |
-25.3% |
-6.9% |
8.8% |
-32.8% |
| Zysk netto (%) |
9.7% |
9.8% |
14.4% |
17.3% |
21.3% |
18.1% |
20.5% |
20.1% |
12.6% |
| EPS |
71.69 |
41.16 |
134.56 |
176.07 |
216.69 |
159.05 |
146.83 |
159.01 |
106.14 |
| EPS (rozwodnione) |
71.69 |
41.16 |
124.72 |
176.05 |
206.77 |
154.0 |
143.12 |
155.62 |
104.26 |
| Ilośc akcji (mln) |
21 |
36 |
36 |
44 |
42 |
43 |
43 |
43 |
44 |
| Ważona ilośc akcji (mln) |
21 |
36 |
39 |
44 |
44 |
44 |
44 |
44 |
44 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |