| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
10,458 |
12,413 |
13,503 |
17,281 |
21,300 |
23,282 |
22,789 |
25,513 |
| Przychód Δ r/r |
0.0% |
18.7% |
8.8% |
28.0% |
23.3% |
9.3% |
-2.1% |
12.0% |
| Marża brutto |
4.5% |
4.6% |
4.6% |
4.1% |
5.8% |
7.3% |
6.8% |
6.5% |
| EBIT (mln) |
48 |
83 |
155 |
253 |
427 |
590 |
494 |
461 |
| EBIT Δ r/r |
0.0% |
72.3% |
87.1% |
63.6% |
68.7% |
38.0% |
-16.3% |
-6.7% |
| EBIT (%) |
0.5% |
0.7% |
1.1% |
1.5% |
2.0% |
2.5% |
2.2% |
1.8% |
| Koszty finansowe (mln) |
2 |
3 |
7 |
11 |
16 |
46 |
62 |
95 |
| EBITDA (mln) |
83 |
111 |
197 |
297 |
490 |
666 |
646 |
647 |
| EBITDA(%) |
0.8% |
0.9% |
1.5% |
1.7% |
2.3% |
2.9% |
2.8% |
2.5% |
| Podatek (mln) |
6 |
14 |
27 |
42 |
52 |
102 |
95 |
95 |
| Zysk Netto (mln) |
70 |
97 |
126 |
194 |
341 |
415 |
413 |
335 |
| Zysk netto Δ r/r |
0.0% |
39.0% |
29.4% |
54.7% |
75.5% |
21.7% |
-0.6% |
-18.8% |
| Zysk netto (%) |
0.7% |
0.8% |
0.9% |
1.1% |
1.6% |
1.8% |
1.8% |
1.3% |
| EPS |
0.99 |
1.32 |
1.7 |
2.63 |
4.28 |
5.09 |
5.06 |
3.79 |
| EPS (rozwodnione) |
0.99 |
1.31 |
1.7 |
2.6 |
4.22 |
4.99 |
4.99 |
4.07 |
| Ilośc akcji (mln) |
70 |
74 |
74 |
74 |
80 |
82 |
82 |
82 |
| Ważona ilośc akcji (mln) |
70 |
74 |
74 |
75 |
81 |
83 |
83 |
83 |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |