| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
3,362 |
4,685 |
6,466 |
9,779 |
14,425 |
19,589 |
39,405 |
| Przychód Δ r/r |
0.0% |
39.4% |
38.0% |
51.2% |
47.5% |
35.8% |
101.2% |
| Marża brutto |
14.2% |
15.5% |
18.1% |
16.3% |
18.4% |
20.8% |
19.2% |
| EBIT (mln) |
111 |
199 |
374 |
786 |
1,238 |
2,163 |
3,671 |
| EBIT Δ r/r |
0.0% |
79.5% |
88.5% |
109.9% |
57.5% |
74.7% |
69.7% |
| EBIT (%) |
3.3% |
4.2% |
5.8% |
8.0% |
8.6% |
11.0% |
9.3% |
| Koszty finansowe (mln) |
2 |
3 |
3 |
1 |
4 |
12 |
28 |
| EBITDA (mln) |
115 |
203 |
375 |
799 |
1,391 |
2,323 |
4,114 |
| EBITDA(%) |
3.4% |
4.3% |
5.8% |
8.2% |
9.6% |
11.9% |
10.4% |
| Podatek (mln) |
30 |
56 |
100 |
235 |
456 |
610 |
1,344 |
| Zysk Netto (mln) |
80 |
139 |
264 |
547 |
760 |
1,567 |
2,283 |
| Zysk netto Δ r/r |
0.0% |
75.3% |
89.2% |
107.4% |
38.9% |
106.1% |
45.7% |
| Zysk netto (%) |
2.4% |
3.0% |
4.1% |
5.6% |
5.3% |
8.0% |
5.8% |
| EPS |
26.42 |
52.82 |
98.7 |
173.2 |
235.76 |
482.18 |
158.77 |
| EPS (rozwodnione) |
26.42 |
52.82 |
98.7 |
162.56 |
225.64 |
464.32 |
155.63 |
| Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
14 |
| Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
15 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |