index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,827 |
3,773 |
5,975 |
7,603 |
8,729 |
9,387 |
10,094 |
10,933 |
12,557 |
16,699 |
20,785 |
26,157 |
30,081 |
Przychód Δ r/r |
0.0% |
106.5% |
58.4% |
27.2% |
14.8% |
7.5% |
7.5% |
8.3% |
14.9% |
33.0% |
24.5% |
25.8% |
15.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-831 |
-703 |
-25 |
-2,271 |
-1,536 |
-478 |
-2,038 |
-210 |
-1,731 |
-2,396 |
-3,110 |
-3,315 |
-5,554 |
EBIT Δ r/r |
0.0% |
-15.4% |
-96.4% |
8984.0% |
-32.4% |
-68.9% |
326.4% |
-89.7% |
724.3% |
38.4% |
29.8% |
6.6% |
67.5% |
EBIT (%) |
-45.5% |
-18.6% |
-0.4% |
-29.9% |
-17.6% |
-5.1% |
-20.2% |
-1.9% |
-13.8% |
-14.3% |
-15.0% |
-12.7% |
-18.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
EBITDA (mln) |
-679 |
-511 |
203 |
-2,070 |
-1,311 |
-258 |
-1,799 |
44 |
-1,480 |
-2,096 |
-2,746 |
-2,925 |
-5,162 |
EBITDA(%) |
-37.2% |
-13.5% |
3.4% |
-27.2% |
-15.0% |
-2.7% |
-17.8% |
0.4% |
-11.8% |
-12.6% |
-13.2% |
-11.2% |
-17.2% |
Podatek (mln) |
3 |
197 |
101 |
-77 |
88 |
-49 |
-149 |
39 |
4 |
4 |
4 |
4 |
4 |
Zysk Netto (mln) |
-834 |
-900 |
-126 |
-2,194 |
-1,624 |
-429 |
-1,889 |
-248 |
-1,735 |
-2,400 |
-3,114 |
-3,319 |
-5,164 |
Zysk netto Δ r/r |
0.0% |
7.9% |
-86.0% |
1641.3% |
-26.0% |
-73.6% |
340.3% |
-86.9% |
599.6% |
38.3% |
29.8% |
6.6% |
55.6% |
Zysk netto (%) |
-45.6% |
-23.9% |
-2.1% |
-28.9% |
-18.6% |
-4.6% |
-18.7% |
-2.3% |
-13.8% |
-14.4% |
-15.0% |
-12.7% |
-17.2% |
EPS |
-24.74 |
-26.37 |
-2.99 |
-52.09 |
-38.51 |
-8.74 |
-37.37 |
-4.85 |
-33.92 |
-46.84 |
-53.86 |
-50.64 |
-74.07 |
EPS (rozwodnione) |
-24.74 |
-26.37 |
-2.99 |
-52.09 |
-38.51 |
-8.74 |
-37.37 |
-4.85 |
-33.92 |
-46.84 |
-53.86 |
-50.64 |
-74.07 |
Ilośc akcji (mln) |
34 |
34 |
42 |
42 |
42 |
49 |
51 |
51 |
51 |
51 |
58 |
66 |
70 |
Ważona ilośc akcji (mln) |
34 |
34 |
42 |
42 |
42 |
49 |
51 |
51 |
51 |
51 |
58 |
66 |
70 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |