Inter Action Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 1,724 703 503 627 1,471 1,516 2,512 3,997 5,078 5,369 6,009 7,986 7,083 6,628 6,017 6,857
Przychód Δ r/r 0.0% -59.2% -28.4% 24.6% 134.6% 3.0% 65.7% 59.1% 27.1% 5.7% 11.9% 32.9% -11.3% -6.4% -9.2% 14.0%
Marża brutto 41.9% -0.2% 18.2% 50.0% 59.7% 55.0% 46.7% 35.7% 32.3% 33.7% 44.6% 48.3% 49.0% 52.0% 45.5% 48.5%
EBIT (mln) -159 -603 -363 -79 397 295 419 456 468 435 1,006 1,980 1,556 1,752 1,130 1,449
EBIT Δ r/r 0.0% 279.0% -39.9% -78.2% -602.6% -25.7% 42.1% 8.8% 2.4% -6.9% 131.1% 96.8% -21.4% 12.6% -35.5% 28.2%
EBIT (%) -9.2% -85.8% -72.0% -12.6% 27.0% 19.5% 16.7% 11.4% 9.2% 8.1% 16.7% 24.8% 22.0% 26.4% 18.8% 21.1%
Koszty finansowe (mln) 28 25 20 16 13 10 18 24 24 21 18 12 9 9 9 8
EBITDA (mln) 391 -134 -10 110 633 370 507 558 563 555 1,159 2,127 1,745 1,947 1,405 1,692
EBITDA(%) 22.7% -19.0% -1.9% 17.5% 43.0% 24.4% 20.2% 14.0% 11.1% 10.3% 19.3% 26.6% 24.6% 29.4% 23.4% 24.7%
Podatek (mln) -54 93 2 2 2 -87 87 69 114 134 300 551 463 581 428 523
Zysk Netto (mln) -169 -1,028 -672 -80 401 418 319 425 310 395 687 1,386 1,005 1,159 761 981
Zysk netto Δ r/r 0.0% 507.4% -34.6% -88.1% -602.4% 4.1% -23.5% 33.0% -26.9% 27.1% 74.0% 101.9% -27.5% 15.4% -34.3% 28.9%
Zysk netto (%) -9.8% -146.3% -133.6% -12.7% 27.3% 27.5% 12.7% 10.6% 6.1% 7.3% 11.4% 17.4% 14.2% 17.5% 12.6% 14.3%
EPS -27.82 -170.24 -111.89 -13.03 54.72 49.69 31.8 42.81 31.95 41.52 72.58 141.13 91.94 105.61 69.58 90.12
EPS (rozwodnione) -27.82 -170.24 -111.89 -13.03 53.41 49.18 31.8 42.81 31.95 41.52 72.58 141.05 91.94 105.61 69.58 90.12
Ilośc akcji (mln) 6 6 6 6 7 8 10 10 10 10 9 10 11 11 11 11
Ważona ilośc akcji (mln) 6 6 6 6 8 8 10 10 10 10 9 10 11 11 11 11
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY