P-Duke Technology Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 511 743 755 679 737 885 933 991 1,151 1,323 1,270 1,216 1,508 1,804 1,927 1,515
Przychód Δ r/r 0.0% 45.5% 1.6% -10.0% 8.5% 20.0% 5.5% 6.2% 16.1% 15.0% -4.0% -4.3% 24.0% 19.6% 6.8% -21.4%
Marża brutto 48.6% 47.9% 46.1% 46.7% 48.4% 50.8% 51.9% 53.3% 52.1% 50.5% 49.2% 49.6% 48.3% 46.3% 48.1% 48.0%
EBIT (mln) 149 249 241 210 237 312 342 382 448 489 466 403 499 892 678 501
EBIT Δ r/r 0.0% 67.4% -3.1% -12.6% 12.5% 31.9% 9.6% 11.6% 17.4% 9.2% -4.8% -13.4% 23.6% 78.8% -24.0% -26.0%
EBIT (%) 29.1% 33.5% 31.9% 31.0% 32.1% 35.3% 36.7% 38.5% 38.9% 37.0% 36.7% 33.2% 33.1% 49.4% 35.2% 33.1%
Koszty finansowe (mln) 0 0 1 2 6 7 11 9 11 10 11 11 10 20 13 1
EBITDA (mln) 175 237 288 217 332 411 429 413 372 615 496 438 536 931 862 701
EBITDA(%) 34.3% 31.9% 38.1% 31.9% 45.1% 46.4% 46.0% 41.7% 32.3% 46.5% 39.1% 36.0% 35.5% 51.6% 44.7% 46.3%
Podatek (mln) 31 40 40 34 51 70 72 66 52 119 91 77 101 180 171 123
Zysk Netto (mln) 127 185 235 164 257 316 331 321 289 461 364 315 387 692 639 532
Zysk netto Δ r/r 0.0% 45.2% 27.1% -30.2% 56.9% 22.8% 4.8% -2.9% -9.9% 59.5% -21.2% -13.3% 22.8% 78.7% -7.7% -16.7%
Zysk netto (%) 24.9% 24.9% 31.1% 24.1% 34.9% 35.7% 35.4% 32.4% 25.1% 34.9% 28.6% 25.9% 25.7% 38.4% 33.1% 35.1%
EPS 2.06 3.06 3.23 2.27 3.57 4.34 4.53 4.4 3.97 6.31 4.96 4.37 5.28 9.03 8.03 6.47
EPS (rozwodnione) 2.03 3.03 3.2 2.24 3.52 4.31 4.51 4.38 3.95 6.28 4.94 4.35 5.15 8.56 7.8 6.47
Ilośc akcji (mln) 62 60 73 72 72 73 73 73 73 73 73 72 73 77 80 82
Ważona ilośc akcji (mln) 63 61 73 73 73 73 73 73 73 73 74 72 75 81 82 82
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD