Chenbro Micom Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,692 4,116 3,946 3,965 3,724 4,473 4,439 5,210 5,514 6,521 6,835 7,545 9,423 10,558 11,247 14,517
Przychód Δ r/r 0.0% 11.5% -4.1% 0.5% -6.1% 20.1% -0.8% 17.4% 5.8% 18.3% 4.8% 10.4% 24.9% 12.0% 6.5% 29.1%
Marża brutto 25.8% 26.4% 26.0% 28.7% 28.2% 30.5% 29.1% 29.8% 26.6% 26.3% 30.7% 25.6% 19.6% 20.2% 22.8% 26.1%
EBIT (mln) 391 529 476 571 421 652 593 778 683 824 1,162 1,214 903 1,401 1,447 2,505
EBIT Δ r/r 0.0% 35.2% -10.0% 20.0% -26.3% 55.0% -9.1% 31.2% -12.2% 20.6% 41.0% 4.5% -25.6% 55.1% 3.3% 73.2%
EBIT (%) 10.6% 12.9% 12.1% 14.4% 11.3% 14.6% 13.4% 14.9% 12.4% 12.6% 17.0% 16.1% 9.6% 13.3% 12.9% 17.3%
Koszty finansowe (mln) 16 5 5 5 5 10 9 8 8 9 9 10 16 48 80 78
EBITDA (mln) 566 660 650 733 586 855 811 939 764 1,064 1,363 1,436 1,242 1,778 1,745 3,035
EBITDA(%) 15.3% 16.0% 16.5% 18.5% 15.7% 19.1% 18.3% 18.0% 13.8% 16.3% 19.9% 19.0% 13.2% 16.8% 15.5% 20.9%
Podatek (mln) 48 70 112 118 113 169 160 216 160 228 241 230 214 334 323 639
Zysk Netto (mln) 336 425 445 481 342 541 505 600 455 642 912 977 673 999 1,085 1,934
Zysk netto Δ r/r 0.0% 26.6% 4.7% 8.2% -29.0% 58.3% -6.7% 18.9% -24.1% 41.0% 42.0% 7.1% -31.1% 48.4% 8.7% 78.1%
Zysk netto (%) 9.1% 10.3% 11.3% 12.1% 9.2% 12.1% 11.4% 11.5% 8.3% 9.9% 13.3% 12.9% 7.1% 9.5% 9.7% 13.3%
EPS 2.8 3.55 3.7 3.98 2.85 4.52 4.22 5.01 3.8 5.37 7.62 8.16 5.62 8.32 9.03 16.05
EPS (rozwodnione) 2.78 3.53 3.66 3.92 2.81 4.47 4.15 4.95 3.77 5.29 7.54 8.08 5.56 8.19 8.95 15.6
Ilośc akcji (mln) 120 120 120 120 120 120 120 120 120 120 120 120 120 120 120 120
Ważona ilośc akcji (mln) 120 120 121 122 122 121 122 121 121 121 121 121 121 122 121 124
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD