index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
476 |
635 |
1,620 |
2,774 |
3,623 |
3,959 |
3,690 |
4,225 |
4,554 |
5,555 |
6,325 |
4,943 |
Przychód Δ r/r |
0.0% |
33.5% |
155.1% |
71.2% |
30.6% |
9.3% |
-6.8% |
14.5% |
7.8% |
22.0% |
13.9% |
-21.8% |
Marża brutto |
18.2% |
28.0% |
38.7% |
28.5% |
30.5% |
27.9% |
26.4% |
23.7% |
35.1% |
45.4% |
48.2% |
42.8% |
EBIT (mln) |
46 |
59 |
345 |
272 |
375 |
267 |
120 |
185 |
950 |
1,901 |
2,329 |
955 |
EBIT Δ r/r |
0.0% |
29.0% |
488.1% |
-21.1% |
37.8% |
-28.9% |
-54.8% |
53.6% |
413.7% |
100.0% |
22.5% |
-59.0% |
EBIT (%) |
9.6% |
9.2% |
21.3% |
9.8% |
10.4% |
6.7% |
3.3% |
4.4% |
20.9% |
34.2% |
36.8% |
19.3% |
Koszty finansowe (mln) |
14 |
8 |
10 |
13 |
21 |
35 |
59 |
66 |
59 |
58 |
114 |
133 |
EBITDA (mln) |
69 |
88 |
370 |
309 |
408 |
486 |
280 |
366 |
1,101 |
2,062 |
2,486 |
1,289 |
EBITDA(%) |
14.5% |
13.9% |
22.8% |
11.1% |
11.3% |
12.3% |
7.6% |
8.7% |
24.2% |
37.1% |
39.3% |
26.1% |
Podatek (mln) |
8 |
12 |
63 |
-72 |
66 |
33 |
15 |
25 |
36 |
89 |
133 |
68 |
Zysk Netto (mln) |
34 |
56 |
282 |
542 |
274 |
359 |
46 |
94 |
855 |
1,753 |
2,081 |
938 |
Zysk netto Δ r/r |
0.0% |
63.1% |
401.5% |
92.3% |
-49.5% |
30.9% |
-87.1% |
104.8% |
804.9% |
105.1% |
18.7% |
-54.9% |
Zysk netto (%) |
7.2% |
8.9% |
17.4% |
19.5% |
7.6% |
9.1% |
1.2% |
2.2% |
18.8% |
31.6% |
32.9% |
19.0% |
EPS |
0.43 |
0.7 |
3.37 |
6.47 |
3.24 |
3.85 |
0.5 |
1.04 |
9.55 |
19.93 |
23.66 |
10.21 |
EPS (rozwodnione) |
0.43 |
0.7 |
3.37 |
6.46 |
3.23 |
3.82 |
0.5 |
1.04 |
9.53 |
19.91 |
23.64 |
10.21 |
Ilośc akcji (mln) |
81 |
81 |
84 |
84 |
85 |
93 |
92 |
91 |
89 |
88 |
88 |
90 |
Ważona ilośc akcji (mln) |
81 |
81 |
84 |
84 |
85 |
94 |
93 |
91 |
90 |
88 |
88 |
92 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |