Okinawa Cellular Telephone Company

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 34,953 36,554 37,683 48,055 46,087 45,937 46,838 49,508 52,176 55,759 59,585 62,656 63,016 65,176 67,013 68,050 74,190 73,425 77,298
Przychód Δ r/r 0.0% 4.6% 3.1% 27.5% -4.1% -0.3% 2.0% 5.7% 5.4% 6.9% 6.9% 5.2% 0.6% 3.4% 2.8% 1.5% 9.0% -1.0% 5.3%
Marża brutto 50.2% 52.6% 53.9% 42.1% 46.0% 45.6% 43.3% 41.8% 41.2% 41.6% 40.9% 41.0% 42.0% 42.3% 41.9% 43.2% 41.7% 43.9% 40.9%
EBIT (mln) 7,712 9,692 10,940 10,172 10,355 9,267 8,599 8,473 9,130 9,159 10,331 11,212 11,703 12,449 12,949 13,966 14,450 15,222 15,932
EBIT Δ r/r 0.0% 25.7% 12.9% -7.0% 1.8% -10.5% -7.2% -1.5% 7.8% 0.3% 12.8% 8.5% 4.4% 6.4% 4.0% 7.9% 3.5% 5.3% 4.7%
EBIT (%) 22.1% 26.5% 29.0% 21.2% 22.5% 20.2% 18.4% 17.1% 17.5% 16.4% 17.3% 17.9% 18.6% 19.1% 19.3% 20.5% 19.5% 20.7% 20.6%
Koszty finansowe (mln) 47 18 2 0 0 16 55 43 33 24 17 11 7 4 2 1 0 45 0
EBITDA (mln) 16,481 17,787 18,929 13,418 15,192 14,110 13,757 13,917 14,259 14,651 15,779 16,920 17,659 18,437 18,534 20,269 21,398 22,172 22,111
EBITDA(%) 47.2% 48.7% 50.2% 27.9% 33.0% 30.7% 29.4% 28.1% 27.3% 26.3% 26.5% 27.0% 28.0% 28.3% 27.7% 29.8% 28.8% 30.2% 28.6%
Podatek (mln) 2,833 3,626 4,075 3,834 3,486 3,434 2,708 3,154 2,470 3,138 3,159 3,357 3,404 3,568 3,612 3,877 3,647 4,190 4,736
Zysk Netto (mln) 5,029 6,074 6,928 6,467 5,998 5,963 4,978 5,182 4,975 5,843 6,700 7,505 7,999 8,645 9,326 9,874 10,522 10,660 10,852
Zysk netto Δ r/r 0.0% 20.8% 14.1% -6.7% -7.3% -0.6% -16.5% 4.1% -4.0% 17.4% 14.7% 12.0% 6.6% 8.1% 7.9% 5.9% 6.6% 1.3% 1.8%
Zysk netto (%) 14.4% 16.6% 18.4% 13.5% 13.0% 13.0% 10.6% 10.5% 9.5% 10.5% 11.2% 12.0% 12.7% 13.3% 13.9% 14.5% 14.2% 14.5% 14.0%
EPS 183.57 110.89 126.69 109.68 109.68 109.05 91.04 94.76 90.99 106.85 122.54 137.25 146.28 158.1 170.66 180.77 194.24 198.58 204.58
EPS (rozwodnione) 183.57 110.89 126.69 109.68 109.68 109.05 91.04 94.76 90.99 106.85 122.54 137.25 146.28 158.1 170.66 180.77 194.24 198.58 204.58
Ilośc akcji (mln) 27 55 55 55 55 55 55 55 55 55 55 55 55 55 55 55 54 54 53
Ważona ilośc akcji (mln) 27 55 55 55 55 55 55 55 55 55 55 55 55 55 55 55 54 54 53
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY