| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
2,787 |
3,977 |
5,446 |
7,424 |
8,492 |
10,624 |
12,795 |
| Przychód Δ r/r |
0.0% |
42.7% |
36.9% |
36.3% |
14.4% |
25.1% |
20.4% |
| Marża brutto |
58.7% |
55.9% |
55.3% |
52.1% |
51.2% |
45.5% |
44.9% |
| EBIT (mln) |
361 |
560 |
936 |
1,235 |
1,559 |
1,652 |
2,320 |
| EBIT Δ r/r |
0.0% |
55.3% |
67.2% |
31.9% |
26.3% |
5.9% |
40.4% |
| EBIT (%) |
12.9% |
14.1% |
17.2% |
16.6% |
18.4% |
15.5% |
18.1% |
| Koszty finansowe (mln) |
30 |
26 |
21 |
18 |
19 |
24 |
29 |
| EBITDA (mln) |
650 |
982 |
1,519 |
2,031 |
2,558 |
2,848 |
3,780 |
| EBITDA(%) |
23.3% |
24.7% |
27.9% |
27.4% |
30.1% |
26.8% |
29.5% |
| Podatek (mln) |
109 |
182 |
323 |
461 |
458 |
510 |
687 |
| Zysk Netto (mln) |
209 |
312 |
551 |
723 |
1,019 |
1,073 |
1,482 |
| Zysk netto Δ r/r |
0.0% |
49.2% |
76.4% |
31.2% |
41.0% |
5.3% |
38.1% |
| Zysk netto (%) |
7.5% |
7.9% |
10.1% |
9.7% |
12.0% |
10.1% |
11.6% |
| EPS |
9.49 |
10.2 |
28.8 |
36.19 |
50.11 |
52.57 |
72.65 |
| EPS (rozwodnione) |
9.49 |
10.2 |
26.89 |
35.21 |
49.78 |
52.5 |
72.53 |
| Ilośc akcji (mln) |
22 |
31 |
19 |
20 |
20 |
20 |
20 |
| Ważona ilośc akcji (mln) |
22 |
31 |
20 |
21 |
20 |
20 |
20 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |