index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
362 |
492 |
684 |
662 |
458 |
904 |
695 |
967 |
848 |
Przychód Δ r/r |
0.0% |
36.1% |
39.0% |
-3.3% |
-30.8% |
97.4% |
-23.1% |
39.2% |
-12.4% |
Marża brutto |
37.4% |
30.3% |
25.2% |
29.9% |
28.7% |
29.6% |
29.1% |
30.8% |
30.0% |
EBIT (mln) |
53 |
48 |
60 |
52 |
29 |
136 |
40 |
153 |
118 |
EBIT Δ r/r |
0.0% |
-10.3% |
26.2% |
-14.1% |
-44.5% |
373.0% |
-70.7% |
283.0% |
-23.0% |
EBIT (%) |
14.8% |
9.7% |
8.8% |
7.8% |
6.3% |
15.1% |
5.8% |
15.8% |
13.9% |
Koszty finansowe (mln) |
1 |
1 |
0 |
5 |
3 |
1 |
1 |
0 |
0 |
EBITDA (mln) |
56 |
52 |
61 |
53 |
30 |
137 |
42 |
170 |
126 |
EBITDA(%) |
15.4% |
10.5% |
9.0% |
8.0% |
6.5% |
15.2% |
6.0% |
17.6% |
14.8% |
Podatek (mln) |
14 |
17 |
22 |
26 |
13 |
42 |
27 |
46 |
33 |
Zysk Netto (mln) |
32 |
21 |
37 |
30 |
23 |
92 |
24 |
108 |
79 |
Zysk netto Δ r/r |
0.0% |
-35.4% |
77.1% |
-19.3% |
-21.8% |
294.9% |
-74.4% |
357.0% |
-26.6% |
Zysk netto (%) |
9.0% |
4.3% |
5.4% |
4.5% |
5.1% |
10.2% |
3.4% |
11.2% |
9.3% |
EPS |
0.0406 |
0.0262 |
0.0619 |
0.0499 |
0.0305 |
0.13 |
0.0321 |
0.15 |
0.11 |
EPS (rozwodnione) |
0.0406 |
0.0262 |
0.0619 |
0.0499 |
0.0305 |
0.13 |
0.0321 |
0.15 |
0.11 |
Ilośc akcji (mln) |
772 |
772 |
600 |
600 |
769 |
740 |
735 |
740 |
744 |
Ważona ilośc akcji (mln) |
800 |
800 |
600 |
600 |
769 |
740 |
735 |
740 |
744 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |