Inaba Denki Sangyo Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 153,921 163,386 182,693 187,339 171,664 152,115 169,931 180,084 197,380 233,695 239,411 250,064 241,417 258,107 278,525 293,717 277,369 289,071 316,947
Przychód Δ r/r 0.0% 6.1% 11.8% 2.5% -8.4% -11.4% 11.7% 6.0% 9.6% 18.4% 2.4% 4.4% -3.5% 6.9% 7.9% 5.5% -5.6% 4.2% 9.6%
Marża brutto 15.1% 14.7% 14.7% 14.7% 14.8% 14.1% 15.1% 15.4% 14.8% 15.7% 15.8% 15.3% 15.9% 16.0% 15.9% 16.1% 15.6% 16.7% 16.5%
EBIT (mln) 7,538 8,199 10,019 10,337 8,903 6,269 7,623 8,861 9,431 11,947 13,193 12,944 12,381 13,378 14,114 16,111 15,455 16,261 18,641
EBIT Δ r/r 0.0% 8.8% 22.2% 3.2% -13.9% -29.6% 21.6% 16.2% 6.4% 26.7% 10.4% -1.9% -4.3% 8.1% 5.5% 14.1% -4.1% 5.2% 14.6%
EBIT (%) 4.9% 5.0% 5.5% 5.5% 5.2% 4.1% 4.5% 4.9% 4.8% 5.1% 5.5% 5.2% 5.1% 5.2% 5.1% 5.5% 5.6% 5.6% 5.9%
Koszty finansowe (mln) 24 27 30 44 48 41 39 39 40 45 48 56 55 41 38 39 11 13 12
EBITDA (mln) 8,837 9,508 11,173 11,516 10,103 7,402 8,993 10,215 10,758 14,707 16,814 15,920 15,178 16,378 17,282 18,254 17,386 19,213 22,124
EBITDA(%) 5.7% 5.8% 6.1% 6.1% 5.9% 4.9% 5.3% 5.7% 5.5% 6.3% 7.0% 6.4% 6.3% 6.3% 6.2% 6.2% 6.3% 6.6% 7.0%
Podatek (mln) 3,307 3,608 4,421 4,523 3,399 2,901 3,039 3,676 3,672 5,412 5,509 5,009 4,574 4,614 4,927 5,295 5,258 5,438 5,656
Zysk Netto (mln) 4,174 4,915 5,788 5,966 4,267 3,824 3,625 4,442 4,872 6,624 8,741 7,909 8,169 8,866 9,462 11,563 11,323 12,266 15,427
Zysk netto Δ r/r 0.0% 17.7% 17.8% 3.1% -28.5% -10.4% -5.2% 22.5% 9.7% 36.0% 32.0% -9.5% 3.3% 8.5% 6.7% 22.2% -2.1% 8.3% 25.8%
Zysk netto (%) 2.7% 3.0% 3.2% 3.2% 2.5% 2.5% 2.1% 2.5% 2.5% 2.8% 3.7% 3.2% 3.4% 3.4% 3.4% 3.9% 4.1% 4.2% 4.9%
EPS 83.36 108.89 130.39 133.11 95.58 87.03 82.49 101.07 110.39 126.58 158.77 142.54 148.33 160.11 169.19 207.34 203.26 220.05 277.49
EPS (rozwodnione) 83.01 107.77 129.49 132.59 95.58 87.03 82.49 100.93 109.84 125.35 157.42 141.69 147.69 158.58 168.11 206.05 201.97 218.53 275.76
Ilośc akcji (mln) 49 44 44 45 45 44 44 44 44 52 55 55 55 55 56 56 56 56 56
Ważona ilośc akcji (mln) 50 46 45 45 45 44 44 44 44 53 56 56 55 56 56 56 56 56 56
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY