ACC Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2024 2025
Przychód (mln) 42,272 33,635 58,512 70,674 77,197 84,796 82,588 100,123 111,306 109,084 114,803 114,328 109,456 129,310 144,775 153,431 134,868 158,144 177,836 199,589 207,891
Przychód Δ r/r 0.0% -20.4% 74.0% 20.8% 9.2% 9.8% -2.6% 21.2% 11.2% -2.0% 5.2% -0.4% -4.3% 18.1% 12.0% 6.0% -12.1% 17.3% 12.5% 12.2% 4.2%
Marża brutto 55.6% 56.6% 66.4% 66.1% 60.4% 56.7% 100.0% 48.6% 79.1% 74.4% 74.5% 75.3% 75.8% 77.2% 76.4% 75.4% 75.1% 75.1% 46.7% 49.9% 48.2%
EBIT (mln) 4,912 4,379 14,637 17,156 15,798 22,475 14,733 15,053 17,988 12,199 11,754 10,162 8,691 13,716 15,655 21,114 19,504 25,928 5,913 21,697 20,600
EBIT Δ r/r 0.0% -10.8% 234.2% 17.2% -7.9% 42.3% -34.4% 2.2% 19.5% -32.2% -3.6% -13.5% -14.5% 57.8% 14.1% 34.9% -7.6% 32.9% -77.2% 266.9% -5.1%
EBIT (%) 11.6% 13.0% 25.0% 24.3% 20.5% 26.5% 17.8% 15.0% 16.2% 11.2% 10.2% 8.9% 7.9% 10.6% 10.8% 13.8% 14.5% 16.4% 3.3% 10.9% 9.9%
Koszty finansowe (mln) 983 -1,624 -1,154 -1,855 -475 811 579 969 1,146 517 828 646 689 985 878 863 571 546 0 0 1,082
EBITDA (mln) 8,114 6,756 17,790 20,530 18,978 27,050 19,011 21,122 23,677 18,037 17,431 18,433 14,876 20,152 21,687 27,178 25,892 31,935 12,334 29,045 42,363
EBITDA(%) 19.2% 20.1% 30.4% 29.0% 24.6% 31.9% 23.0% 21.1% 21.3% 16.5% 15.2% 16.1% 13.6% 15.6% 15.0% 17.7% 19.2% 20.2% 6.9% 14.6% 20.4%
Podatek (mln) 829 1,526 3,939 4,981 5,252 6,868 3,414 2,154 3,911 1,319 -311 1,900 2,096 3,856 -105 6,750 2,786 6,433 1,814 4,228 7,245
Zysk Netto (mln) 4,025 5,137 12,396 14,273 10,996 15,639 10,740 13,008 10,593 10,947 11,618 5,876 6,045 9,244 15,205 13,774 14,302 18,630 4,888 23,364 24,023
Zysk netto Δ r/r 0.0% 27.6% 141.3% 15.1% -23.0% 42.2% -31.3% 21.1% -18.6% 3.3% 6.1% -49.4% 2.9% 52.9% 64.5% -9.4% 3.8% 30.3% -73.8% 378.0% 2.8%
Zysk netto (%) 9.5% 15.3% 21.2% 20.2% 14.2% 18.4% 13.0% 13.0% 9.5% 10.0% 10.1% 5.1% 5.5% 7.1% 10.5% 9.0% 10.6% 11.8% 2.7% 11.7% 11.6%
EPS 22.58 28.34 66.43 76.16 58.6 83.32 57.39 69.29 56.42 58.31 61.88 31.3 35.06 49.23 80.97 73.35 76.16 99.21 25.96 124.42 127.92
EPS (rozwodnione) 21.73 27.48 65.92 75.85 58.51 83.14 57.27 69.12 56.28 58.17 61.72 31.22 34.97 49.1 80.77 73.17 75.98 98.94 25.96 124.09 127.57
Ilośc akcji (mln) 178 181 187 187 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188
Ważona ilośc akcji (mln) 186 187 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188 188
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR