| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
| Rok finansowy |
1998 |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
3 |
0 |
0 |
0 |
1 |
10 |
22 |
25 |
81 |
97 |
20 |
23 |
25 |
19 |
22 |
18 |
16 |
5 |
5 |
4 |
1 |
0 |
0 |
0 |
0 |
26 |
181 |
| Przychód Δ r/r |
0.0% |
-98.1% |
-20.1% |
49.0% |
1230.2% |
943.2% |
122.4% |
13.2% |
225.6% |
20.0% |
-79.0% |
11.1% |
11.5% |
-24.4% |
17.5% |
-18.3% |
-13.0% |
-68.5% |
-4.3% |
-7.9% |
-88.0% |
-100.0% |
0.0% |
0.0% |
0.0% |
inf% |
585.3% |
| Marża brutto |
-31.0% |
-200.0% |
68.7% |
51.0% |
35.7% |
57.6% |
59.2% |
61.8% |
32.8% |
22.6% |
-31.9% |
40.6% |
46.4% |
68.1% |
46.5% |
46.8% |
25.8% |
-19.8% |
53.0% |
-78.6% |
3.6% |
-inf% |
-inf% |
-inf% |
-inf% |
52.4% |
48.0% |
| EBIT (mln) |
-0 |
-0 |
-1 |
-2 |
-0 |
3 |
9 |
3 |
-47 |
2 |
-111 |
-18 |
7 |
16 |
6 |
8 |
-11 |
-15 |
-9 |
-9 |
-3 |
-3 |
-2 |
-5 |
-9 |
2 |
74 |
| EBIT Δ r/r |
0.0% |
67.0% |
22.3% |
256.6% |
-94.2% |
-2522.0% |
198.5% |
-67.2% |
-1673.5% |
-103.8% |
-6269.7% |
-83.7% |
-140.2% |
124.3% |
-65.1% |
33.4% |
-251.3% |
33.2% |
-42.1% |
7.3% |
-68.5% |
-14.4% |
-14.8% |
129.2% |
80.1% |
-126.3% |
3052.8% |
| EBIT (%) |
-9.4% |
-824.3% |
-1262.5% |
-3022.4% |
-13.3% |
30.8% |
41.3% |
12.0% |
-57.8% |
1.8% |
-540.8% |
-79.4% |
28.6% |
84.9% |
25.2% |
41.2% |
-71.5% |
-302.9% |
-183.1% |
-213.4% |
-558.1% |
0.0% |
0.0% |
0.0% |
0.0% |
9.0% |
41.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
3 |
13 |
10 |
14 |
2 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
2 |
8 |
| EBITDA (mln) |
-1 |
-0 |
0 |
-2 |
-0 |
6 |
16 |
15 |
59 |
55 |
40 |
38 |
9 |
12 |
8 |
7 |
2 |
-5 |
1 |
-8 |
-2 |
-1 |
-2 |
-5 |
-9 |
5 |
86 |
| EBITDA(%) |
-24.7% |
-421.6% |
100.0% |
-2995.9% |
-9.5% |
59.8% |
70.7% |
60.0% |
73.1% |
57.0% |
195.6% |
166.9% |
35.2% |
60.9% |
36.2% |
35.8% |
15.1% |
-103.5% |
25.4% |
-144.2% |
-360.7% |
0.0% |
0.0% |
0.0% |
0.0% |
19.1% |
47.8% |
| Podatek (mln) |
-0 |
-0 |
0 |
-2 |
-0 |
0 |
2 |
-4 |
-6 |
-1 |
36 |
171 |
-1 |
2 |
19 |
-0 |
0 |
0 |
3 |
1 |
1 |
0 |
0 |
0 |
0 |
2 |
13 |
| Zysk Netto (mln) |
-2 |
-1 |
-1 |
-2 |
-0 |
3 |
6 |
-12 |
-39 |
-2 |
-157 |
-202 |
6 |
18 |
-13 |
8 |
-12 |
-16 |
-9 |
-9 |
-2 |
-2 |
-2 |
-5 |
-9 |
-3 |
52 |
| Zysk netto Δ r/r |
0.0% |
-70.7% |
8.1% |
271.5% |
-92.7% |
-1888.6% |
101.7% |
-311.5% |
220.4% |
-94.2% |
6860.9% |
29.1% |
-102.9% |
215.1% |
-170.1% |
-164.5% |
-247.8% |
29.5% |
-46.5% |
5.5% |
-78.3% |
-12.3% |
14.5% |
156.5% |
82.6% |
-70.6% |
-2035.3% |
| Zysk netto (%) |
-58.7% |
-902.7% |
-1221.9% |
-3046.9% |
-16.7% |
28.6% |
25.9% |
-48.4% |
-47.6% |
-2.3% |
-767.1% |
-891.6% |
23.1% |
96.2% |
-57.4% |
45.4% |
-77.0% |
-317.0% |
-177.1% |
-203.0% |
-366.3% |
0.0% |
0.0% |
0.0% |
0.0% |
-10.3% |
28.9% |
| EPS |
-5.43 |
-1.37 |
-1.47 |
-2.22 |
-0.0178 |
0.27 |
0.26 |
-0.35 |
-1.1 |
-0.0576 |
-138.06 |
-2.1 |
0.027 |
0.084 |
-0.0589 |
0.0379 |
-0.056 |
-0.0725 |
-0.0388 |
-0.0409 |
-0.009 |
-0.0078 |
-0.0089 |
-0.0229 |
-0.0418 |
-0.0123 |
0.23 |
| EPS (rozwodnione) |
-5.43 |
-1.37 |
-1.47 |
-2.22 |
-0.0178 |
0.24 |
0.25 |
-0.35 |
-1.1 |
-0.0576 |
-138.06 |
-2.1 |
0.027 |
0.0829 |
-0.0589 |
0.0378 |
-0.056 |
-0.0725 |
-0.0388 |
-0.0408 |
-0.009 |
-0.0078 |
-0.0089 |
-0.0229 |
-0.0415 |
-0.0123 |
0.21 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
1 |
9 |
10 |
22 |
35 |
35 |
39 |
1 |
97 |
219 |
219 |
220 |
220 |
220 |
220 |
220 |
220 |
217 |
220 |
220 |
220 |
220 |
220 |
225 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
1 |
9 |
10 |
22 |
35 |
35 |
39 |
1 |
97 |
221 |
222 |
220 |
220 |
220 |
220 |
220 |
221 |
217 |
220 |
220 |
220 |
222 |
220 |
248 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |