| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
216 |
334 |
751 |
1,201 |
1,719 |
2,329 |
2,876 |
3,304 |
| Przychód Δ r/r |
0.0% |
54.6% |
124.8% |
60.0% |
43.1% |
35.5% |
23.5% |
14.9% |
| Marża brutto |
42.6% |
49.7% |
58.9% |
63.8% |
62.1% |
63.1% |
61.4% |
63.2% |
| EBIT (mln) |
49 |
96 |
205 |
363 |
441 |
664 |
767 |
1,012 |
| EBIT Δ r/r |
0.0% |
95.5% |
112.8% |
77.0% |
21.3% |
50.6% |
15.5% |
31.9% |
| EBIT (%) |
22.8% |
28.9% |
27.3% |
30.2% |
25.6% |
28.5% |
26.7% |
30.6% |
| Koszty finansowe (mln) |
1 |
2 |
55 |
98 |
176 |
289 |
386 |
0 |
| EBITDA (mln) |
54 |
107 |
278 |
542 |
586 |
856 |
1,105 |
1,218 |
| EBITDA(%) |
25.0% |
32.0% |
37.0% |
45.1% |
34.1% |
36.8% |
38.4% |
36.9% |
| Podatek (mln) |
2 |
4 |
14 |
27 |
31 |
36 |
24 |
27 |
| Zysk Netto (mln) |
45 |
86 |
154 |
292 |
223 |
374 |
386 |
632 |
| Zysk netto Δ r/r |
0.0% |
90.2% |
78.2% |
89.8% |
-23.5% |
67.3% |
3.4% |
63.5% |
| Zysk netto (%) |
21.0% |
25.9% |
20.5% |
24.3% |
13.0% |
16.0% |
13.4% |
19.1% |
| EPS |
0.52 |
0.98 |
2.03 |
3.15 |
2.39 |
4.15 |
4.27 |
6.93 |
| EPS (rozwodnione) |
0.52 |
0.98 |
2.02 |
3.12 |
2.37 |
4.15 |
4.27 |
6.93 |
| Ilośc akcji (mln) |
88 |
88 |
76 |
93 |
93 |
90 |
90 |
91 |
| Ważona ilośc akcji (mln) |
88 |
88 |
76 |
94 |
94 |
90 |
91 |
91 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |