index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
480 |
421 |
657 |
690 |
810 |
901 |
1,143 |
1,099 |
1,048 |
1,731 |
1,423 |
1,631 |
1,990 |
2,592 |
3,030 |
17,378 |
23,981 |
45,240 |
62,111 |
82,741 |
177,978 |
375,583 |
563,783 |
Przychód Δ r/r |
0.0% |
-12.2% |
56.1% |
5.1% |
17.4% |
11.1% |
26.9% |
-3.9% |
-4.6% |
65.2% |
-17.8% |
14.5% |
22.0% |
30.3% |
16.9% |
473.5% |
38.0% |
88.6% |
37.3% |
33.2% |
115.1% |
111.0% |
50.1% |
Marża brutto |
-90202931.0% |
-80769191.1% |
31.4% |
22.3% |
19.9% |
23.2% |
23.1% |
25.2% |
17.4% |
33.1% |
20.7% |
19.9% |
20.0% |
19.1% |
18.2% |
33.4% |
33.1% |
30.4% |
30.2% |
29.7% |
30.1% |
26.4% |
29.1% |
EBIT (mln) |
-22 |
48 |
96 |
269 |
130 |
154 |
253 |
395 |
131 |
126 |
912 |
890 |
-41 |
-64 |
-39 |
1,679 |
1,455 |
3,409 |
4,186 |
8,127 |
16,766 |
19,813 |
14,192 |
EBIT Δ r/r |
0.0% |
-314.6% |
102.5% |
178.4% |
-51.5% |
18.3% |
64.0% |
56.3% |
-66.8% |
-4.1% |
626.1% |
-2.4% |
-104.6% |
54.6% |
-39.4% |
-4446.5% |
-13.3% |
134.2% |
22.8% |
94.1% |
106.3% |
18.2% |
-28.4% |
EBIT (%) |
-4.6% |
11.3% |
14.7% |
38.9% |
16.1% |
17.1% |
22.1% |
36.0% |
12.5% |
7.3% |
64.1% |
54.6% |
-2.1% |
-2.5% |
-1.3% |
9.7% |
6.1% |
7.5% |
6.7% |
9.8% |
9.4% |
5.3% |
2.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
17 |
20 |
29 |
215 |
109 |
85 |
143 |
498 |
43 |
92 |
168 |
259 |
623 |
1,244 |
2,725 |
2,763 |
4,018 |
7,751 |
17,009 |
40,403 |
EBITDA (mln) |
-432,555,930 |
-340,054,793 |
127 |
252 |
255 |
385 |
476 |
466 |
421 |
377 |
917 |
253 |
174 |
-53 |
-331 |
1,912 |
2,184 |
5,899 |
7,525 |
11,628 |
26,318 |
89,383 |
93,855 |
EBITDA(%) |
-90202938.8% |
-80769192.6% |
19.3% |
36.5% |
31.5% |
42.8% |
41.6% |
42.5% |
40.1% |
21.8% |
64.4% |
15.5% |
8.7% |
-2.0% |
-10.9% |
11.0% |
9.1% |
13.0% |
12.1% |
14.1% |
14.8% |
23.8% |
16.6% |
Podatek (mln) |
2 |
9 |
29 |
37 |
21 |
13 |
20 |
11 |
15 |
18 |
35 |
50 |
31 |
-46 |
-27 |
51 |
325 |
509 |
887 |
1,398 |
2,669 |
10,306 |
10,216 |
Zysk Netto (mln) |
27 |
148 |
159 |
181 |
157 |
242 |
212 |
311 |
277 |
172 |
908 |
1,191 |
-60 |
-211 |
-256 |
-130 |
-1,114 |
1,217 |
614 |
3,584 |
10,016 |
19,638 |
5,181 |
Zysk netto Δ r/r |
0.0% |
451.3% |
7.8% |
13.9% |
-13.6% |
54.5% |
-12.6% |
46.9% |
-10.8% |
-37.8% |
426.7% |
31.2% |
-105.0% |
251.0% |
21.3% |
-49.1% |
756.6% |
-209.2% |
-49.5% |
483.6% |
179.4% |
96.1% |
-73.6% |
Zysk netto (%) |
5.6% |
35.1% |
24.2% |
26.3% |
19.3% |
26.9% |
18.5% |
28.3% |
26.5% |
10.0% |
63.8% |
73.1% |
-3.0% |
-8.1% |
-8.4% |
-0.7% |
-4.6% |
2.7% |
1.0% |
4.3% |
5.6% |
5.2% |
0.9% |
EPS |
0.75 |
3.98 |
2.53 |
3.49 |
0.75 |
1.51 |
1.0 |
1.44 |
1.39 |
0.88 |
5.68 |
7.44 |
-0.37 |
-1.32 |
-1.4 |
-0.53 |
-4.57 |
5.0 |
2.52 |
14.72 |
41.13 |
80.64 |
21.27 |
EPS (rozwodnione) |
0.75 |
3.98 |
2.53 |
3.49 |
0.75 |
1.51 |
1.0 |
1.44 |
1.39 |
0.88 |
5.68 |
7.44 |
-0.37 |
-1.32 |
-1.4 |
-0.53 |
-4.57 |
5.0 |
2.52 |
14.72 |
41.13 |
80.64 |
21.27 |
Ilośc akcji (mln) |
52 |
35 |
52 |
52 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
182 |
244 |
244 |
244 |
244 |
244 |
244 |
244 |
244 |
Ważona ilośc akcji (mln) |
52 |
35 |
52 |
52 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
160 |
182 |
244 |
244 |
244 |
244 |
244 |
244 |
244 |
244 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |