| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
52 |
76 |
55 |
97 |
100 |
88 |
81 |
59 |
42 |
44 |
52 |
57 |
54 |
68 |
57 |
25 |
1 |
| Przychód Δ r/r |
0.0% |
46.7% |
-27.0% |
75.6% |
2.7% |
-11.8% |
-7.5% |
-27.6% |
-28.5% |
4.9% |
17.1% |
10.4% |
-4.9% |
24.2% |
-15.2% |
-57.1% |
-94.6% |
| Marża brutto |
46.1% |
19.7% |
35.9% |
41.8% |
27.9% |
21.5% |
5.8% |
31.8% |
43.8% |
60.3% |
31.6% |
34.9% |
19.1% |
48.7% |
67.2% |
31.5% |
-47.5% |
| EBIT (mln) |
15 |
-19 |
5 |
16 |
0 |
16 |
-2 |
16 |
21 |
23 |
9 |
12 |
12 |
18 |
27 |
6 |
-3 |
| EBIT Δ r/r |
0.0% |
-229.6% |
-126.7% |
213.8% |
-98.2% |
5653.8% |
-110.1% |
-1083.3% |
26.6% |
12.8% |
-63.4% |
35.2% |
7.6% |
47.6% |
48.3% |
-77.3% |
-153.3% |
| EBIT (%) |
28.2% |
-24.9% |
9.1% |
16.3% |
0.3% |
18.7% |
-2.0% |
27.7% |
49.1% |
52.7% |
16.5% |
20.1% |
22.8% |
27.1% |
47.3% |
25.1% |
-249.7% |
| Koszty finansowe (mln) |
-4 |
-24 |
-12 |
-14 |
-5 |
8 |
4 |
2 |
2 |
1 |
0 |
0 |
4 |
4 |
2 |
0 |
0 |
| EBITDA (mln) |
22 |
10 |
21 |
35 |
10 |
25 |
12 |
-27 |
-5 |
20 |
15 |
20 |
19 |
24 |
35 |
8 |
-0 |
| EBITDA(%) |
43.2% |
13.8% |
38.4% |
36.1% |
10.2% |
27.9% |
15.2% |
-45.9% |
-12.4% |
45.8% |
28.2% |
35.0% |
34.3% |
35.8% |
60.7% |
31.6% |
-22.1% |
| Podatek (mln) |
0 |
23 |
12 |
0 |
0 |
0 |
5 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
15 |
-18 |
5 |
16 |
-2 |
7 |
-6 |
-81 |
-10 |
22 |
8 |
14 |
5 |
12 |
27 |
6 |
-2 |
| Zysk netto Δ r/r |
0.0% |
-221.4% |
-127.5% |
210.0% |
-113.5% |
-419.0% |
-182.8% |
1338.5% |
-88.0% |
-325.7% |
-61.9% |
62.9% |
-61.7% |
126.6% |
126.4% |
-79.0% |
-137.6% |
| Zysk netto (%) |
29.4% |
-24.3% |
9.2% |
16.2% |
-2.1% |
7.7% |
-6.9% |
-136.6% |
-22.9% |
49.2% |
16.0% |
23.6% |
9.5% |
17.4% |
46.4% |
22.7% |
-159.7% |
| EPS |
1.05 |
-1.27 |
0.35 |
0.93 |
-0.0978 |
0.31 |
-0.26 |
-3.72 |
-0.44 |
1.0 |
0.38 |
0.62 |
0.24 |
0.54 |
1.23 |
0.26 |
-0.0972 |
| EPS (rozwodnione) |
1.05 |
-1.27 |
0.35 |
0.93 |
-0.0978 |
0.31 |
-0.26 |
-3.72 |
-0.44 |
1.0 |
0.38 |
0.62 |
0.24 |
0.54 |
1.23 |
0.26 |
-0.0972 |
| Ilośc akcji (mln) |
14 |
14 |
14 |
17 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
| Ważona ilośc akcji (mln) |
14 |
14 |
14 |
17 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
22 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |