| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
10 |
7 |
425 |
2,237 |
2,766 |
3,318 |
2,653 |
4,175 |
5,486 |
7,243 |
9,807 |
| Przychód Δ r/r |
0.0% |
-27.7% |
5801.1% |
425.7% |
23.7% |
20.0% |
-20.0% |
57.3% |
31.4% |
32.0% |
35.4% |
| Marża brutto |
54.6% |
100.0% |
15.1% |
50.2% |
54.9% |
52.7% |
49.0% |
57.4% |
58.9% |
55.5% |
57.2% |
| EBIT (mln) |
3 |
2 |
-2 |
778 |
842 |
903 |
657 |
1,704 |
2,324 |
3,121 |
5,269 |
| EBIT Δ r/r |
0.0% |
-34.7% |
-215.3% |
-34518.6% |
8.3% |
7.2% |
-27.2% |
159.2% |
36.4% |
34.3% |
68.8% |
| EBIT (%) |
30.1% |
27.2% |
-0.5% |
34.8% |
30.5% |
27.2% |
24.8% |
40.8% |
42.4% |
43.1% |
53.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
87 |
61 |
33 |
29 |
20 |
39 |
65 |
0 |
| EBITDA (mln) |
0 |
2 |
8 |
830 |
1,030 |
1,090 |
815 |
1,824 |
2,463 |
3,314 |
4,248 |
| EBITDA(%) |
0.0% |
27.2% |
1.9% |
37.1% |
37.2% |
32.8% |
30.7% |
43.7% |
44.9% |
45.8% |
43.3% |
| Podatek (mln) |
0 |
0 |
-4 |
212 |
247 |
253 |
183 |
408 |
597 |
798 |
1,040 |
| Zysk Netto (mln) |
3 |
2 |
-1 |
463 |
592 |
614 |
446 |
1,267 |
1,684 |
2,250 |
2,998 |
| Zysk netto Δ r/r |
0.0% |
-46.6% |
-145.9% |
-64340.3% |
28.0% |
3.7% |
-27.3% |
184.1% |
32.9% |
33.6% |
33.3% |
| Zysk netto (%) |
29.5% |
21.8% |
-0.2% |
20.7% |
21.4% |
18.5% |
16.8% |
30.4% |
30.7% |
31.1% |
30.6% |
| EPS |
0.15 |
8.06 |
-0.0372 |
17.31 |
14.67 |
14.75 |
10.87 |
30.49 |
40.42 |
54.1 |
36.05 |
| EPS (rozwodnione) |
0.15 |
8.06 |
-0.0372 |
16.97 |
14.4 |
14.75 |
10.74 |
30.36 |
40.23 |
54.03 |
36.05 |
| Ilośc akcji (mln) |
19 |
0 |
19 |
27 |
40 |
42 |
41 |
42 |
42 |
42 |
83 |
| Ważona ilośc akcji (mln) |
19 |
0 |
19 |
27 |
41 |
42 |
42 |
42 |
42 |
42 |
83 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |