| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
3,435 |
5,044 |
5,331 |
8,124 |
10,508 |
15,629 |
14,751 |
14,370 |
| Przychód Δ r/r |
0.0% |
46.8% |
5.7% |
52.4% |
29.3% |
48.7% |
-5.6% |
-2.6% |
| Marża brutto |
34.1% |
28.3% |
36.1% |
33.3% |
37.4% |
36.1% |
58.3% |
57.9% |
| EBIT (mln) |
567 |
711 |
1,070 |
1,453 |
2,409 |
3,573 |
3,312 |
2,986 |
| EBIT Δ r/r |
0.0% |
25.4% |
50.4% |
35.8% |
65.8% |
48.4% |
-7.3% |
-9.8% |
| EBIT (%) |
16.5% |
14.1% |
20.1% |
17.9% |
22.9% |
22.9% |
22.5% |
20.8% |
| Koszty finansowe (mln) |
113 |
149 |
365 |
574 |
242 |
489 |
894 |
0 |
| EBITDA (mln) |
787 |
1,032 |
1,374 |
2,091 |
3,064 |
4,208 |
4,109 |
4,009 |
| EBITDA(%) |
22.9% |
20.5% |
25.8% |
25.7% |
29.2% |
26.9% |
27.9% |
27.9% |
| Podatek (mln) |
94 |
155 |
185 |
297 |
697 |
908 |
743 |
379 |
| Zysk Netto (mln) |
413 |
492 |
532 |
703 |
1,522 |
1,808 |
1,286 |
933 |
| Zysk netto Δ r/r |
0.0% |
19.2% |
8.0% |
32.1% |
116.5% |
18.8% |
-28.9% |
-27.4% |
| Zysk netto (%) |
12.0% |
9.8% |
10.0% |
8.7% |
14.5% |
11.6% |
8.7% |
6.5% |
| EPS |
4.13 |
4.93 |
10.64 |
8.56 |
15.22 |
17.44 |
11.88 |
8.5 |
| EPS (rozwodnione) |
4.13 |
4.93 |
6.97 |
8.56 |
15.18 |
17.4 |
11.88 |
8.5 |
| Ilośc akcji (mln) |
100 |
100 |
50 |
82 |
100 |
104 |
108 |
110 |
| Ważona ilośc akcji (mln) |
100 |
100 |
76 |
82 |
100 |
104 |
108 |
110 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |