index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
97 |
79 |
88 |
88 |
81 |
69 |
25 |
7 |
5 |
5 |
5 |
6 |
8 |
9 |
12 |
8 |
Przychód Δ r/r |
0.0% |
-19.0% |
12.2% |
0.0% |
-8.6% |
-14.2% |
-63.4% |
-73.1% |
-26.8% |
-8.8% |
11.2% |
20.5% |
24.6% |
21.5% |
32.7% |
-38.1% |
Marża brutto |
10.6% |
11.6% |
4.1% |
10.9% |
11.2% |
11.4% |
7.9% |
19.9% |
31.1% |
32.5% |
30.6% |
26.5% |
22.1% |
20.3% |
15.6% |
18.5% |
EBIT (mln) |
-0 |
1 |
2 |
2 |
-1 |
-4 |
-8 |
-0 |
1 |
0 |
0 |
1 |
0 |
1 |
13 |
0 |
EBIT Δ r/r |
0.0% |
-407.0% |
14.3% |
0.0% |
-134.2% |
563.8% |
123.3% |
-97.0% |
-315.2% |
-47.6% |
47.2% |
28.2% |
-52.2% |
275.5% |
1296.1% |
-97.8% |
EBIT (%) |
-0.5% |
1.7% |
1.8% |
1.8% |
-0.7% |
-5.1% |
-31.0% |
-3.5% |
10.2% |
5.9% |
7.8% |
8.3% |
3.2% |
9.8% |
103.0% |
3.6% |
Koszty finansowe (mln) |
1 |
1 |
-0 |
1 |
-1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-1 |
0 |
EBITDA (mln) |
2 |
2 |
2 |
3 |
4 |
2 |
-7 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
14 |
1 |
EBITDA(%) |
2.3% |
3.1% |
2.4% |
3.3% |
4.8% |
3.3% |
-26.3% |
9.1% |
15.4% |
10.8% |
11.5% |
10.7% |
4.8% |
11.6% |
111.3% |
6.8% |
Podatek (mln) |
-0 |
0 |
0 |
0 |
0 |
-0 |
2 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
Zysk Netto (mln) |
-1 |
1 |
1 |
1 |
-1 |
-4 |
-9 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
0 |
13 |
0 |
Zysk netto Δ r/r |
0.0% |
-168.1% |
27.4% |
0.0% |
-200.1% |
365.1% |
130.0% |
-94.0% |
-17.6% |
21.6% |
-0.5% |
136.6% |
3.7% |
-102.4% |
38036.4% |
-97.2% |
Zysk netto (%) |
-1.0% |
0.9% |
1.0% |
1.0% |
-1.1% |
-5.8% |
-36.3% |
-8.2% |
-9.2% |
-12.3% |
-11.0% |
-21.5% |
-17.9% |
0.4% |
102.6% |
4.6% |
EPS |
-0.3 |
0.21 |
0.2 |
0.2 |
-0.26 |
-1.22 |
-2.81 |
-0.17 |
-0.14 |
-0.17 |
-0.17 |
-0.4 |
-0.41 |
0.01 |
3.83 |
0.11 |
EPS (rozwodnione) |
-0.3 |
0.21 |
0.2 |
0.2 |
-0.26 |
-1.22 |
-2.81 |
-0.17 |
-0.14 |
-0.17 |
-0.17 |
-0.4 |
-0.41 |
0.01 |
3.83 |
0.11 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |