APL Apollo Tubes Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 2,027 2,737 5,194 6,180 9,052 13,923 20,083 24,970 30,896 41,538 38,051 51,571 68,946 74,266 82,149 126,253 156,744 181,188 199,963
Przychód Δ r/r 0.0% 35.0% 89.8% 19.0% 46.5% 53.8% 44.2% 24.3% 23.7% 34.4% -8.4% 35.5% 33.7% 7.7% 10.6% 53.7% 24.2% 15.6% 10.4%
Marża brutto 7.7% 10.7% 10.0% 13.3% 18.7% 14.6% 13.4% 9.0% 11.0% 12.2% 12.3% 9.6% 6.6% 9.0% 10.5% 9.2% 8.4% 11.4% 10.6%
EBIT (mln) 139 314 264 545 854 1,020 1,462 1,471 1,588 2,538 2,829 3,331 3,240 3,698 5,764 8,375 8,944 10,162 9,977
EBIT Δ r/r 0.0% 125.8% -15.8% 106.2% 56.8% 19.4% 43.3% 0.6% 8.0% 59.8% 11.5% 17.7% -2.7% 14.1% 55.9% 45.3% 6.8% 13.6% -1.8%
EBIT (%) 6.9% 11.5% 5.1% 8.8% 9.4% 7.3% 7.3% 5.9% 5.1% 6.1% 7.4% 6.5% 4.7% 5.0% 7.0% 6.6% 5.7% 5.6% 5.0%
Koszty finansowe (mln) 36 66 186 108 227 291 404 579 610 625 669 754 1,098 1,012 590 386 608 1,134 1,333
EBITDA (mln) 146 325 285 581 916 1,113 1,587 1,635 1,808 2,914 3,384 3,883 4,076 4,911 7,065 9,802 10,644 11,922 12,950
EBITDA(%) 7.2% 11.9% 5.5% 9.4% 10.1% 8.0% 7.9% 6.5% 5.9% 7.0% 8.9% 7.5% 5.9% 6.6% 8.6% 7.8% 6.8% 6.6% 6.5%
Podatek (mln) 36 88 52 157 195 234 364 300 339 624 639 862 787 403 1,381 2,133 2,214 2,453 2,034
Zysk Netto (mln) 67 161 25 298 431 491 686 590 638 1,006 1,521 1,581 1,482 2,380 3,602 6,190 6,419 7,324 7,571
Zysk netto Δ r/r 0.0% 138.0% -84.2% 1073.5% 44.7% 13.8% 39.9% -14.1% 8.1% 57.7% 51.3% 4.0% -6.2% 60.5% 51.3% 71.9% 3.7% 14.1% 3.4%
Zysk netto (%) 3.3% 5.9% 0.5% 4.8% 4.8% 3.5% 3.4% 2.4% 2.1% 2.4% 4.0% 3.1% 2.2% 3.2% 4.4% 4.9% 4.1% 4.0% 3.8%
EPS 2.11 1.5 0.41 1.36 2.12 2.3 3.15 2.56 2.72 4.29 6.47 6.68 6.25 9.72 14.46 24.77 23.15 26.4 26.4041
EPS (rozwodnione) 1.86 1.5 0.41 1.36 1.96 2.09 3.0 2.56 2.72 4.16 6.33 6.56 6.18 9.63 14.4 22.33 23.14 26.4 26.4041
Ilośc akcji (mln) 32 107 63 203 203 203 218 230 234 234 235 237 237 245 249 250 277 277 277
Ważona ilośc akcji (mln) 36 107 63 203 219 234 218 230 234 242 240 241 240 247 250 277 277 277 277
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR