APL Apollo Tubes Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 2,027 2,737 5,194 6,180 9,052 13,923 20,083 25,689 30,138 41,538 45,060 51,561 68,946 74,266 82,149 126,253 156,744 181,188 199,963
Przychód Δ r/r 0.0% 35.0% 89.8% 19.0% 46.5% 53.8% 44.2% 27.9% 17.3% 37.8% 8.5% 14.4% 33.7% 7.7% 10.6% 53.7% 24.2% 15.6% 10.4%
Marża brutto 7.7% 10.7% 10.0% 10.6% 14.1% 16.2% 14.2% 12.0% 8.6% 12.2% 13.3% 9.6% 6.6% 9.0% 10.5% 9.2% 10.6% 11.4% 10.6%
EBIT (mln) 132 314 320 541 842 1,065 1,470 1,481 1,612 2,614 2,871 3,395 3,331 3,840 5,772 8,369 8,842 10,162 9,977
EBIT Δ r/r 0.0% 138.2% 1.7% 69.3% 55.5% 26.5% 38.0% 0.8% 8.8% 62.2% 9.8% 18.3% -1.9% 15.3% 50.3% 45.0% 5.6% 14.9% -1.8%
EBIT (%) 6.5% 11.5% 6.2% 8.8% 9.3% 7.7% 7.3% 5.8% 5.3% 6.3% 6.4% 6.6% 4.8% 5.2% 7.0% 6.6% 5.6% 5.6% 5.0%
Koszty finansowe (mln) 36 66 186 108 0 336 404 579 611 625 633 754 1,098 1,012 590 386 671 1,134 1,333
EBITDA (mln) 146 325 285 599 904 1,158 1,587 1,635 1,808 2,914 3,363 3,883 4,076 4,911 7,065 9,802 10,687 11,922 12,950
EBITDA(%) 7.2% 11.9% 5.5% 9.7% 10.0% 8.3% 7.9% 6.4% 6.0% 7.0% 7.5% 7.5% 5.9% 6.6% 8.6% 7.8% 6.8% 6.6% 6.5%
Podatek (mln) 36 88 52 157 195 234 364 300 339 624 627 862 787 403 1,381 2,133 2,214 2,453 2,034
Zysk Netto (mln) 67 161 25 298 431 491 686 590 638 1,006 1,459 1,581 1,482 2,380 3,602 6,190 6,419 7,324 7,571
Zysk netto Δ r/r 0.0% 138.0% -84.2% 1073.5% 44.7% 13.8% 39.9% -14.1% 8.1% 57.7% 45.1% 8.4% -6.2% 60.5% 51.3% 71.9% 3.7% 14.1% 3.4%
Zysk netto (%) 3.3% 5.9% 0.5% 4.8% 4.8% 3.5% 3.4% 2.3% 2.1% 2.4% 3.2% 3.1% 2.2% 3.2% 4.4% 4.9% 4.1% 4.0% 3.8%
EPS 2.11 1.5 0.41 1.36 2.12 2.3 3.15 2.56 2.72 4.29 6.47 6.68 6.25 9.72 14.46 24.77 23.15 26.4 26.4041
EPS (rozwodnione) 1.86 1.5 0.41 1.36 1.96 2.09 3.0 2.56 2.72 4.16 6.33 6.56 6.18 9.63 14.4 22.33 23.14 26.4 26.4041
Ilośc akcji (mln) 32 107 63 203 203 203 218 230 234 234 235 237 237 245 249 250 277 277 277
Ważona ilośc akcji (mln) 36 107 63 203 219 234 218 230 234 242 240 241 240 247 250 277 277 277 277
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR