index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
1 |
2 |
4 |
7 |
11 |
17 |
20 |
24 |
24 |
Przychód Δ r/r |
0.0% |
inf% |
243.6% |
130.8% |
64.9% |
97.7% |
73.1% |
66.5% |
49.7% |
16.0% |
19.0% |
0.3% |
Marża brutto |
-inf% |
-2223.9% |
-560.8% |
-211.9% |
-104.2% |
-78.0% |
35.1% |
14.1% |
32.7% |
28.5% |
61.5% |
57.2% |
EBIT (mln) |
-3 |
-5 |
-4 |
-4 |
-3 |
-4 |
-1 |
0 |
3 |
5 |
5 |
5 |
EBIT Δ r/r |
0.0% |
44.3% |
-12.3% |
-3.1% |
-16.0% |
11.5% |
-74.8% |
-153.4% |
553.8% |
43.7% |
7.2% |
-3.0% |
EBIT (%) |
0.0% |
-3015.3% |
-769.3% |
-323.1% |
-164.5% |
-92.8% |
-13.5% |
4.3% |
18.9% |
23.4% |
21.1% |
20.4% |
Koszty finansowe (mln) |
0 |
0 |
-0 |
-0 |
-0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-4 |
-4 |
-4 |
-3 |
-2 |
-0 |
2 |
4 |
6 |
6 |
-0 |
EBITDA(%) |
0.0% |
-2802.4% |
-696.5% |
-307.6% |
-160.4% |
-47.9% |
-0.0% |
13.3% |
24.9% |
29.7% |
26.9% |
-2.0% |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-3 |
-5 |
-4 |
-4 |
-3 |
-3 |
-1 |
1 |
5 |
5 |
5 |
-2 |
Zysk netto Δ r/r |
0.0% |
44.6% |
-20.1% |
-0.8% |
-16.0% |
10.9% |
-80.8% |
-249.5% |
373.9% |
0.7% |
11.1% |
-147.3% |
Zysk netto (%) |
0.0% |
-3004.8% |
-699.1% |
-300.5% |
-153.0% |
-85.8% |
-9.5% |
8.6% |
27.1% |
23.5% |
21.9% |
-10.4% |
EPS |
-3.31 |
-4.37 |
-0.14 |
-0.14 |
-0.11 |
-0.21 |
-0.0242 |
0.0361 |
0.17 |
0.17 |
0.19 |
-0.09 |
EPS (rozwodnione) |
-3.31 |
-4.37 |
-0.14 |
-0.14 |
-0.11 |
-0.2 |
-0.0242 |
0.0347 |
0.16 |
0.16 |
0.19 |
-0.09 |
Ilośc akcji (mln) |
1 |
1 |
27 |
27 |
27 |
16 |
27 |
27 |
27 |
28 |
27 |
26 |
Ważona ilośc akcji (mln) |
1 |
1 |
27 |
27 |
27 |
17 |
27 |
28 |
28 |
28 |
28 |
27 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |