index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
796 |
795 |
885 |
927 |
958 |
1,015 |
Przychód Δ r/r |
0.0% |
-0.2% |
11.3% |
4.8% |
3.3% |
6.0% |
Marża brutto |
13.2% |
20.1% |
23.6% |
19.5% |
15.5% |
21.6% |
EBIT (mln) |
16 |
65 |
106 |
86 |
47 |
81 |
EBIT Δ r/r |
0.0% |
316.1% |
62.8% |
-18.6% |
-45.4% |
72.4% |
EBIT (%) |
2.0% |
8.2% |
12.0% |
9.3% |
4.9% |
8.0% |
Koszty finansowe (mln) |
3 |
1 |
5 |
1 |
2 |
3 |
EBITDA (mln) |
16 |
67 |
106 |
125 |
88 |
126 |
EBITDA(%) |
2.0% |
8.4% |
12.0% |
13.4% |
9.2% |
12.4% |
Podatek (mln) |
3 |
14 |
20 |
17 |
10 |
19 |
Zysk Netto (mln) |
10 |
52 |
80 |
68 |
34 |
67 |
Zysk netto Δ r/r |
0.0% |
434.4% |
54.6% |
-15.0% |
-49.5% |
94.5% |
Zysk netto (%) |
1.2% |
6.5% |
9.1% |
7.3% |
3.6% |
6.6% |
EPS |
0.49 |
2.59 |
4.01 |
3.41 |
1.72 |
3.29 |
EPS (rozwodnione) |
0.49 |
2.59 |
4.01 |
3.25 |
1.64 |
3.19 |
Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
20 |
20 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
21 |
21 |
21 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |