Aygaz A.S.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,622 2,889 3,785 4,180 2,594 3,190 3,579 3,787 4,658 5,456 5,586 6,005 7,061 6,420 6,749 8,469 9,554 10,211 10,145 15,893 37,507 64,835 81,773
Przychód Δ r/r 0.0% 78.2% 31.0% 10.4% -37.9% 23.0% 12.2% 5.8% 23.0% 17.1% 2.4% 7.5% 17.6% -9.1% 5.1% 25.5% 12.8% 6.9% -0.6% 56.7% 136.0% 72.9% 26.1%
Marża brutto 11.7% 7.6% 8.0% 8.8% 14.9% 12.7% 13.3% 14.6% 10.8% 8.8% 9.3% 9.5% 7.5% 10.5% 11.7% 8.8% 6.6% 9.4% 9.0% 9.0% 5.9% 7.2% 8.4%
EBIT (mln) 68 53 29 102 177 167 250 293 231 371 188 170 110 250 308 265 71 564 182 997 5,214 765 875
EBIT Δ r/r 0.0% -21.6% -45.2% 249.2% 73.0% -5.7% 49.9% 17.4% -21.2% 60.5% -49.3% -9.6% -35.1% 126.9% 23.0% -14.1% -73.3% 699.2% -67.7% 447.3% 423.1% -85.3% 14.5%
EBIT (%) 4.2% 1.8% 0.8% 2.4% 6.8% 5.2% 7.0% 7.7% 5.0% 6.8% 3.4% 2.8% 1.6% 3.9% 4.6% 3.1% 0.7% 5.5% 1.8% 6.3% 13.9% 1.2% 1.1%
Koszty finansowe (mln) 0 0 0 0 47 35 155 56 99 117 0 9 20 46 64 98 185 252 198 239 641 755 707
EBITDA (mln) 141 136 131 233 249 539 312 528 471 621 417 326 334 594 596 779 503 691 338 1,180 5,459 1,572 4,482
EBITDA(%) 8.7% 4.7% 3.5% 5.6% 9.6% 16.9% 8.7% 13.9% 10.1% 11.4% 7.5% 5.4% 4.7% 9.3% 8.8% 9.2% 5.3% 6.8% 3.3% 7.4% 14.6% 2.4% 5.5%
Podatek (mln) 32 19 26 24 13 53 26 48 43 41 40 32 19 39 53 44 21 32 56 70 -66 -75 994
Zysk Netto (mln) 47 121 61 90 357 440 42 327 240 378 303 205 218 418 416 577 228 273 -25 670 4,733 5,954 2,123
Zysk netto Δ r/r 0.0% 157.3% -49.3% 47.6% 295.4% 23.1% -90.5% 680.2% -26.5% 57.5% -19.7% -32.4% 6.2% 92.0% -0.6% 38.8% -60.4% 19.7% -109.1% -2792.4% 606.4% 25.8% -64.3%
Zysk netto (%) 2.9% 4.2% 1.6% 2.2% 13.8% 13.8% 1.2% 8.6% 5.2% 6.9% 5.4% 3.4% 3.1% 6.5% 6.2% 6.8% 2.4% 2.7% -0.2% 4.2% 12.6% 9.2% 2.6%
EPS 0.22 0.63 0.23 0.42 1.55 1.47 0.0859 1.05 0.8 1.27 1.02 0.68 0.73 1.39 1.39 1.92 0.76 0.91 -0.083 2.23 17.32 27.09 9.66
EPS (rozwodnione) 0.22 0.63 0.23 0.42 1.55 1.47 0.0859 1.05 0.8 1.27 1.02 0.68 0.73 1.39 1.39 1.92 0.76 0.91 -0.083 2.23 17.32 27.09 9.66
Ilośc akcji (mln) 217 217 217 217 230 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 273 220 220
Ważona ilośc akcji (mln) 217 217 217 217 230 300 300 300 300 300 300 300 300 300 300 300 300 300 300 300 273 220 220
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY