index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
0 |
0 |
2,946 |
3,587 |
4,722 |
6,057 |
6,707 |
8,238 |
7,975 |
7,945 |
8,078 |
8,901 |
8,258 |
9,052 |
8,671 |
9,491 |
9,841 |
9,648 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
21.8% |
31.7% |
28.3% |
10.7% |
22.8% |
-3.2% |
-0.4% |
1.7% |
10.2% |
-7.2% |
9.6% |
-4.2% |
9.5% |
3.7% |
-2.0% |
Marża brutto |
-inf% |
-inf% |
60.4% |
56.3% |
51.9% |
55.9% |
58.3% |
60.0% |
60.8% |
64.4% |
64.6% |
64.0% |
64.0% |
60.9% |
55.2% |
51.6% |
43.8% |
54.2% |
EBIT (mln) |
-0 |
-0 |
1,016 |
1,240 |
1,478 |
2,026 |
2,146 |
2,597 |
2,729 |
2,631 |
2,347 |
2,471 |
1,811 |
2,280 |
1,625 |
1,267 |
1,454 |
2,702 |
EBIT Δ r/r |
0.0% |
1100.0% |
-423249.2% |
22.1% |
19.1% |
37.1% |
6.0% |
21.0% |
5.1% |
-3.6% |
-10.8% |
5.3% |
-26.7% |
25.9% |
-28.7% |
-22.0% |
14.8% |
85.8% |
EBIT (%) |
0.0% |
0.0% |
34.5% |
34.6% |
31.3% |
33.4% |
32.0% |
31.5% |
34.2% |
33.1% |
29.1% |
27.8% |
21.9% |
25.2% |
18.7% |
13.4% |
14.8% |
28.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
58 |
1 |
2 |
8 |
10 |
10 |
41 |
12 |
9 |
8 |
10 |
5 |
EBITDA (mln) |
-0 |
-0 |
1,024 |
1,258 |
1,504 |
2,065 |
2,189 |
2,645 |
2,989 |
2,918 |
2,814 |
2,978 |
2,337 |
2,761 |
2,098 |
1,798 |
1,553 |
1,274 |
EBITDA(%) |
0.0% |
0.0% |
34.8% |
35.1% |
31.8% |
34.1% |
32.6% |
32.1% |
37.5% |
36.7% |
34.8% |
33.5% |
28.3% |
30.5% |
24.2% |
18.9% |
15.8% |
13.2% |
Podatek (mln) |
0 |
0 |
176 |
210 |
311 |
423 |
384 |
462 |
539 |
600 |
587 |
616 |
402 |
472 |
368 |
296 |
336 |
275 |
Zysk Netto (mln) |
-0 |
-1 |
839 |
841 |
1,201 |
1,662 |
1,489 |
1,727 |
1,964 |
2,182 |
2,111 |
2,216 |
1,848 |
2,231 |
1,696 |
1,392 |
1,554 |
1,253 |
Zysk netto Δ r/r |
0.0% |
3050.0% |
-133295.9% |
0.2% |
42.8% |
38.4% |
-10.4% |
15.9% |
13.8% |
11.1% |
-3.3% |
5.0% |
-16.6% |
20.8% |
-24.0% |
-17.9% |
11.6% |
-19.4% |
Zysk netto (%) |
0.0% |
0.0% |
28.5% |
23.4% |
25.4% |
27.4% |
22.2% |
21.0% |
24.6% |
27.5% |
26.1% |
24.9% |
22.4% |
24.7% |
19.6% |
14.7% |
15.8% |
13.0% |
EPS |
-0.4 |
-0.026 |
6.71 |
6.04 |
8.14 |
11.26 |
10.1 |
11.71 |
13.32 |
14.8 |
14.31 |
15.02 |
12.52 |
15.12 |
11.5 |
9.48 |
10.89 |
9.03 |
EPS (rozwodnione) |
-0.4 |
-0.026 |
6.71 |
6.04 |
8.14 |
11.26 |
10.1 |
11.71 |
13.32 |
14.8 |
14.31 |
15.02 |
12.52 |
15.12 |
11.49 |
9.47 |
10.89 |
9.03 |
Ilośc akcji (mln) |
0 |
25 |
125 |
139 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
147 |
143 |
139 |
Ważona ilośc akcji (mln) |
0 |
25 |
125 |
139 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
148 |
147 |
143 |
139 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |