| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
36 |
133 |
171 |
201 |
304 |
564 |
1,313 |
1,507 |
| Przychód Δ r/r |
0.0% |
265.6% |
28.9% |
17.2% |
51.4% |
85.6% |
132.9% |
14.7% |
| Marża brutto |
43.7% |
28.1% |
41.6% |
64.1% |
60.9% |
52.8% |
49.9% |
47.8% |
| EBIT (mln) |
12 |
23 |
40 |
55 |
77 |
128 |
283 |
284 |
| EBIT Δ r/r |
0.0% |
101.4% |
73.1% |
35.3% |
41.0% |
66.9% |
120.6% |
0.4% |
| EBIT (%) |
31.8% |
17.5% |
23.5% |
27.2% |
25.3% |
22.8% |
21.6% |
18.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
1 |
6 |
7 |
| EBITDA (mln) |
12 |
23 |
42 |
57 |
84 |
156 |
359 |
311 |
| EBITDA(%) |
31.9% |
17.6% |
24.4% |
28.6% |
27.8% |
27.6% |
27.4% |
20.7% |
| Podatek (mln) |
3 |
5 |
9 |
10 |
14 |
19 |
33 |
35 |
| Zysk Netto (mln) |
9 |
19 |
32 |
44 |
66 |
127 |
279 |
301 |
| Zysk netto Δ r/r |
0.0% |
111.6% |
68.7% |
35.5% |
51.5% |
91.1% |
119.2% |
8.1% |
| Zysk netto (%) |
25.0% |
14.5% |
18.9% |
21.9% |
21.9% |
22.5% |
21.2% |
20.0% |
| EPS |
0.0908 |
0.19 |
0.31 |
0.44 |
0.89 |
1.27 |
2.59 |
1.51 |
| EPS (rozwodnione) |
0.0908 |
0.19 |
0.31 |
0.44 |
0.89 |
1.27 |
2.59 |
1.51 |
| Ilośc akcji (mln) |
100 |
100 |
100 |
100 |
74 |
100 |
108 |
200 |
| Ważona ilośc akcji (mln) |
100 |
100 |
100 |
100 |
74 |
100 |
108 |
200 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |