index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
36 |
44 |
64 |
88 |
110 |
125 |
135 |
150 |
156 |
165 |
184 |
197 |
211 |
211 |
201 |
Przychód Δ r/r |
0.0% |
20.8% |
45.4% |
38.4% |
24.9% |
13.8% |
7.8% |
11.6% |
3.8% |
5.7% |
11.9% |
7.0% |
7.0% |
-0.0% |
-4.7% |
Marża brutto |
71.1% |
65.4% |
68.2% |
68.9% |
66.5% |
65.0% |
65.5% |
62.8% |
58.6% |
59.6% |
59.1% |
61.4% |
65.4% |
63.5% |
61.6% |
EBIT (mln) |
-3 |
-17 |
-16 |
-15 |
-9 |
-15 |
-7 |
-9 |
-20 |
-13 |
2 |
6 |
8 |
-7 |
-22 |
EBIT Δ r/r |
0.0% |
461.0% |
-7.3% |
-4.2% |
-38.5% |
60.0% |
-54.4% |
29.5% |
119.4% |
-33.5% |
-114.0% |
239.3% |
21.9% |
-186.3% |
231.0% |
EBIT (%) |
-8.6% |
-39.8% |
-25.4% |
-17.6% |
-8.6% |
-12.2% |
-5.1% |
-6.0% |
-12.6% |
-7.9% |
1.0% |
3.1% |
3.6% |
-3.1% |
-10.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-15 |
-13 |
-7 |
1 |
-0 |
2 |
-1 |
-12 |
-5 |
10 |
15 |
16 |
4 |
-5 |
EBITDA(%) |
-3.7% |
-33.6% |
-20.6% |
-8.0% |
0.5% |
-0.4% |
1.6% |
-0.8% |
-8.0% |
-3.0% |
5.6% |
7.6% |
7.8% |
2.0% |
-2.4% |
Podatek (mln) |
0 |
0 |
0 |
-3 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
-0 |
1 |
Zysk Netto (mln) |
-2 |
-18 |
-18 |
-13 |
-10 |
-17 |
-8 |
-10 |
-20 |
-14 |
-22 |
-6 |
5 |
-9 |
-23 |
Zysk netto Δ r/r |
0.0% |
646.3% |
0.8% |
-25.2% |
-22.2% |
64.6% |
-55.1% |
31.7% |
95.5% |
-28.1% |
56.1% |
-73.5% |
-192.8% |
-267.0% |
153.9% |
Zysk netto (%) |
-6.5% |
-40.0% |
-27.7% |
-15.0% |
-9.3% |
-13.5% |
-5.6% |
-6.6% |
-12.5% |
-8.5% |
-11.9% |
-2.9% |
2.6% |
-4.3% |
-11.4% |
EPS |
-0.11 |
-0.83 |
-0.67 |
-0.54 |
-0.36 |
-0.53 |
-0.23 |
-0.3 |
-0.57 |
-0.39 |
-0.58 |
-0.15 |
0.13 |
-0.22 |
-0.53 |
EPS (rozwodnione) |
-0.11 |
-0.83 |
-0.67 |
-0.54 |
-0.36 |
-0.53 |
-0.23 |
-0.3 |
-0.57 |
-0.39 |
-0.58 |
-0.15 |
0.13 |
-0.22 |
-0.53 |
Ilośc akcji (mln) |
21 |
21 |
26 |
25 |
28 |
32 |
33 |
33 |
34 |
36 |
38 |
39 |
41 |
42 |
43 |
Ważona ilośc akcji (mln) |
21 |
21 |
26 |
25 |
28 |
32 |
33 |
33 |
34 |
36 |
38 |
39 |
42 |
42 |
43 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |