| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
15 390.856 |
18 891.962 |
21 317.113 |
23 784.163 |
22 650.372 |
28 891.555 |
32 645.687 |
33 971.76 |
36 048.829 |
37 321.452 |
42 547.855 |
44 710.171 |
41 971.36 |
43 266.786 |
47 374.365 |
53 437.634 |
59 029.046 |
73 522.37 |
73 598.89 |
77 830.851 |
0.0 |
| Aktywa trwałe (mln) |
14 693.083 |
18 106.101 |
20 605.316 |
23 261.738 |
22 176.104 |
28 264.892 |
31 414.142 |
32 633.216 |
29 146.236 |
30 391.7 |
34 424.181 |
35 682.7 |
31 644.91 |
33 302.059 |
18 411.35 |
18 653.14 |
20 342.305 |
4 382.741 |
4 460.557 |
76 403.283 |
0.0 |
| Rzeczowe aktywa trwałe netto |
73.988 |
77.066 |
74.86 |
75.858 |
85.865 |
83.963 |
74.596 |
0.0 |
89.582 |
87.398 |
87.455 |
118.058 |
112.272 |
111.442 |
108.732 |
185.345 |
177.943 |
249.095 |
229.248 |
212.514 |
0.0 |
| Wartość firmy |
177.247 |
162.414 |
162.414 |
161.422 |
161.302 |
157.264 |
149.864 |
149.864 |
129.886 |
125.625 |
125.625 |
125.625 |
125.625 |
136.711 |
132.925 |
132.925 |
132.925 |
132.925 |
125.625 |
125.625 |
0.0 |
| Wartości niematerialne i prawne |
32.469 |
25.516 |
19.327 |
13.963 |
16.427 |
14.649 |
13.253 |
17.057 |
23.096 |
36.914 |
57.195 |
68.21 |
73.757 |
78.12 |
74.013 |
70.526 |
72.275 |
77.987 |
82.157 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
209.716 |
187.93 |
181.741 |
175.385 |
177.729 |
171.913 |
163.117 |
166.921 |
152.982 |
162.539 |
182.82 |
193.835 |
199.382 |
214.831 |
206.938 |
203.451 |
205.2 |
210.912 |
207.782 |
125.625 |
0.0 |
| Należności netto |
16.107 |
13.509 |
15.02 |
13.343 |
14.033 |
19.053 |
7.445 |
5.741 |
110.166 |
174.593 |
141.83 |
194.587 |
217.334 |
201.356 |
158.59 |
235.353 |
180.596 |
358.64 |
195.71 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
14 245.599 |
17 593.924 |
20 111.545 |
22 751.674 |
21 573.433 |
27 616.209 |
30 759.422 |
32 466.295 |
28 903.672 |
30 141.763 |
34 153.906 |
35 370.807 |
31 333.256 |
32 975.786 |
18 095.68 |
18 264.344 |
19 959.162 |
3 922.734 |
4 023.527 |
74 410.115 |
0.0 |
| Aktywa obrotowe |
441.626 |
536.378 |
456.032 |
258.713 |
199.898 |
232.817 |
802.648 |
344.127 |
492.018 |
797.336 |
743.781 |
890.095 |
854.807 |
786.996 |
667.101 |
798.78 |
845.21 |
5 675.307 |
2 949.817 |
1 427.568 |
0.0 |
| Środki pieniężne i Inwestycje |
425.519 |
522.869 |
441.012 |
245.37 |
185.865 |
213.764 |
795.203 |
338.386 |
381.852 |
622.743 |
601.951 |
695.508 |
637.473 |
585.64 |
508.511 |
563.427 |
664.614 |
5 316.667 |
2 754.107 |
1 187.429 |
0.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 326.296) |
(1 220.858) |
(1 900.902) |
(4 870.673) |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
315.163 |
302.66 |
244.3 |
1 148.437 |
999.295 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
425.519 |
522.869 |
441.012 |
245.37 |
185.865 |
213.764 |
795.203 |
338.386 |
381.852 |
622.743 |
601.951 |
695.508 |
637.473 |
585.64 |
508.511 |
563.427 |
664.614 |
5 316.667 |
2 754.107 |
188.134 |
0.0 |
| Należności krótkoterminowe |
148.558 |
216.703 |
263.613 |
0.0 |
245.838 |
244.633 |
249.892 |
0.0 |
148.328 |
100.02 |
106.216 |
104.986 |
105.622 |
104.807 |
93.502 |
104.849 |
132.626 |
163.749 |
159.322 |
0.0 |
0.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 627.3 |
2 931.866 |
6 745.738 |
9 340.164 |
0.0 |
0.0 |
| Zobowiązania krótkoterminowe |
148.558 |
216.703 |
13 570.53 |
14 457.087 |
12 626.819 |
20 247.616 |
20 800.639 |
0.0 |
148.328 |
100.02 |
106.216 |
104.986 |
105.622 |
104.807 |
93.502 |
104.849 |
132.626 |
163.749 |
159.322 |
33 965.786999 |
0.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.998 |
3.64 |
3.087 |
2.411 |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
64.962 |
192.651 |
144.025 |
146.956 |
128.03 |
185.929 |
195.267 |
0.0 |
734.553 |
623.587 |
595.142 |
226.478 |
190.032 |
154.224 |
109.221 |
148.056 |
74.376 |
68.009 |
159.322 |
40 410.324 |
(3 879.425) |
| Rezerwy z tytułu odroczonego podatku |
12.557 |
17.441 |
19.63 |
11.602 |
11.54 |
49.893 |
51.932 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.076 |
33.47 |
30.56 |
23.461 |
80.323 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
71.666 |
66.757999 |
60.742 |
0.0 |
0.0 |
| Zobowiązania ogółem |
14 747.062 |
18 083.976 |
20 412.809 |
22 889.13 |
21 836.855 |
27 899.137 |
31 609.527 |
0.0 |
34 628.382 |
35 670.658 |
40 734.507 |
42 640.036 |
39 820.7 |
41 058.009 |
45 313.376 |
51 094.521 |
56 290.515 |
70 639.555 |
70 663.511 |
74 376.111 |
(3 879.425) |
| Kapitał własny |
643.794 |
807.986 |
904.304 |
895.033 |
813.517 |
992.418 |
1 036.16 |
762.35 |
1 420.447 |
1 650.794 |
1 813.348 |
2 070.135 |
2 150.66 |
2 208.777 |
2 060.989 |
2 343.113 |
2 738.531 |
2 882.815 |
2 935.379 |
3 454.74 |
3 879.425 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
15 390.856 |
18 891.962 |
21 317.113 |
23 784.163 |
22 650.372 |
28 891.555 |
32 645.687 |
33 971.76 |
36 048.829 |
37 321.452 |
42 547.855 |
44 710.171 |
41 971.36 |
43 266.786 |
47 374.365 |
53 437.634 |
59 029.046 |
73 522.37 |
73 598.89 |
77 830.851 |
0.0 |
| Inwestycje |
14 245.599 |
17 593.924 |
20 111.545 |
22 751.674 |
21 573.433 |
27 616.209 |
30 759.422 |
32 466.295 |
28 903.672 |
30 141.763 |
34 153.906 |
35 370.807 |
31 333.256 |
32 975.786 |
18 095.68 |
18 264.344 |
19 959.162 |
3 922.734 |
4 023.527 |
999.295 |
0.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
734.553 |
623.587 |
595.142 |
226.478 |
190.032 |
154.224 |
109.221 |
148.056 |
74.376 |
68.009 |
372.293 |
1 497.988 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
425.519 |
522.869 |
441.012 |
245.37 |
185.865 |
213.764 |
795.203 |
338.386 |
381.852 |
622.743 |
601.951 |
695.508 |
637.473 |
585.64 |
508.511 |
563.427 |
664.614 |
5 316.667 |
2 754.107 |
188.134 |
0.0 |
| Dług netto |
(425.519) |
(522.869) |
(441.012) |
(245.37) |
(185.865) |
(213.764) |
(795.203) |
(338.386) |
352.701 |
0.844 |
(6.809) |
(469.03) |
(447.441) |
(431.416) |
(399.29) |
(415.371) |
(590.238) |
(5 248.658) |
(2 381.814) |
1 309.854 |
0.0 |
| Ticker |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
BMED.MI |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |