index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
7 |
7 |
10 |
19 |
21 |
20 |
22 |
27 |
32 |
31 |
30 |
62 |
79 |
144 |
47 |
Przychód Δ r/r |
0.0% |
7.4% |
46.5% |
79.4% |
11.4% |
-2.5% |
7.5% |
22.8% |
17.0% |
-2.4% |
-1.1% |
102.1% |
28.4% |
81.9% |
-67.5% |
Marża brutto |
51.7% |
51.6% |
47.9% |
45.2% |
43.2% |
44.3% |
40.1% |
40.8% |
41.5% |
43.1% |
42.5% |
38.7% |
36.7% |
37.7% |
2.1% |
EBIT (mln) |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
1 |
1 |
-0 |
1 |
9 |
14 |
35 |
-1 |
EBIT Δ r/r |
0.0% |
4.8% |
73.9% |
37.0% |
-11.1% |
-61.6% |
167.4% |
-16.2% |
-27.9% |
-123.3% |
-376.1% |
1284.0% |
44.4% |
155.3% |
-101.8% |
EBIT (%) |
11.6% |
11.3% |
13.4% |
10.3% |
8.2% |
3.2% |
8.0% |
5.5% |
3.4% |
-0.8% |
2.2% |
15.4% |
17.3% |
24.2% |
-1.4% |
Koszty finansowe (mln) |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
3 |
11 |
15 |
38 |
2 |
EBITDA(%) |
17.6% |
16.3% |
18.0% |
15.7% |
15.3% |
12.4% |
15.8% |
12.0% |
9.9% |
4.9% |
8.3% |
18.4% |
19.3% |
26.6% |
4.0% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
1 |
3 |
7 |
-0 |
Zysk Netto (mln) |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
-0 |
0 |
8 |
10 |
29 |
1 |
Zysk netto Δ r/r |
0.0% |
-11.7% |
85.3% |
37.7% |
-4.0% |
-65.6% |
219.8% |
-15.6% |
-34.4% |
-159.8% |
-102.9% |
56686.7% |
28.9% |
182.0% |
-98.0% |
Zysk netto (%) |
9.2% |
7.5% |
9.5% |
7.3% |
6.3% |
2.2% |
6.6% |
4.5% |
2.6% |
-1.6% |
0.0% |
12.9% |
13.0% |
20.1% |
1.3% |
EPS |
0.3 |
0.26 |
0.49 |
0.49 |
0.43 |
0.15 |
0.48 |
0.29 |
0.22 |
-0.13 |
0.0038 |
1.93 |
2.37 |
6.68 |
0.14 |
EPS (rozwodnione) |
0.3 |
0.26 |
0.49 |
0.49 |
0.43 |
0.15 |
0.48 |
0.29 |
0.22 |
-0.13 |
0.0038 |
1.85 |
2.29 |
6.48 |
0.14 |
Ilośc akcji (mln) |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |