Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
81.196964 |
83.639879 |
82.226535 |
81.480775 |
91.966964 |
101.622107 |
107.352333 |
119.54444 |
139.892961 |
129.081347 |
128.690669 |
144.018956 |
127.754 |
118.821 |
185.772 |
188.906 |
217.739 |
225.118 |
225.948 |
232.528 |
249.664 |
367.369 |
443.264 |
440.766 |
356.656 |
Aktywa trwałe (mln) |
53.786084 |
53.282427 |
50.131283 |
46.33649 |
54.125249 |
54.147603 |
66.217496 |
68.430851 |
82.384126 |
58.949876 |
66.021392 |
64.287713 |
51.873 |
52.297 |
90.038 |
90.378 |
122.361 |
117.258 |
113.822 |
110.873 |
132.357 |
158.644 |
215.378 |
216.977 |
173.805 |
Rzeczowe aktywa trwałe netto |
34.039203 |
34.48216 |
33.203306 |
34.356638 |
38.90127 |
38.131997 |
45.469261 |
47.717913 |
56.634353 |
44.27691 |
51.118326 |
52.705567 |
42.716 |
44.023 |
55.418 |
55.334 |
62.092 |
61.36 |
59.591 |
59.243 |
80.169 |
81.254 |
93.148 |
89.292 |
84.573 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.310315 |
14.25875 |
16.782793 |
5.901396 |
6.858943 |
7.180851 |
6.833 |
6.833 |
16.898 |
16.898 |
32.949 |
32.225 |
32.225 |
32.225 |
32.225 |
35.053 |
51.577 |
51.577 |
24.929 |
Wartości niematerialne i prawne |
18.435025 |
17.447149 |
15.981356 |
10.557005 |
12.816459 |
13.825344 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.008 |
1.325 |
17.089 |
15.379 |
25.43 |
22.108 |
20.557 |
18.409 |
17.71 |
36.721 |
69.498 |
61.66 |
53.76 |
Wartość firmy i wartości niematerialne i prawne |
18.435025 |
17.447149 |
15.981356 |
10.557005 |
12.816459 |
13.825344 |
14.310315 |
14.25875 |
16.782793 |
5.901396 |
6.858943 |
7.180851 |
7.841 |
8.158 |
33.987 |
32.277 |
58.379 |
54.333 |
52.782 |
50.634 |
49.935 |
71.774 |
121.075 |
113.237 |
78.689 |
Należności netto |
12.842377 |
14.89163 |
16.017789 |
17.267247 |
18.051003 |
20.356198 |
18.494058 |
21.865133 |
31.978188 |
26.182415 |
26.674625 |
30.085186 |
28.624 |
31.065 |
42.633 |
43.198 |
43.968 |
43.607 |
52.882 |
59.296 |
70.501 |
70.054 |
88.576 |
103.094 |
81.342 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136 |
0.116 |
0.0 |
0.313 |
0.313 |
0.313 |
0.313 |
0.313 |
0.961 |
0.704 |
0.0 |
0.0 |
0.395 |
Aktywa obrotowe |
27.41088 |
30.357452 |
32.095252 |
35.144285 |
37.841714 |
47.474503 |
41.134837 |
51.113589 |
57.508835 |
70.13147 |
62.669277 |
79.731243 |
75.881 |
66.524 |
95.734 |
98.528 |
95.378 |
107.86 |
112.126 |
121.655 |
117.307 |
208.725 |
227.886 |
223.789 |
182.851 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.934685 |
0.0 |
0.582215 |
0.378491 |
0.379714 |
0.550789 |
0.0 |
0.0 |
3.495368 |
13.223884 |
6.418 |
1.247 |
16.904 |
13.139 |
11.961 |
27.971 |
17.748 |
17.862 |
0.121 |
86.97 |
7.131 |
18.552 |
28.989 |
Zapasy |
13.187602 |
14.736245 |
14.666641 |
17.166885 |
18.72807 |
23.481458 |
21.117616 |
28.396533 |
24.417853 |
43.425636 |
31.784929 |
34.362501 |
39.874 |
33.386 |
33.92 |
39.655 |
36.205 |
32.38 |
38.291 |
39.691 |
41.996 |
45.525 |
122.147 |
92.833 |
64.159 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.495368 |
13.223884 |
6.418 |
1.247 |
16.904 |
13.139 |
11.961 |
27.971 |
17.748 |
17.862 |
0.121 |
86.97 |
7.131 |
18.552 |
28.989 |
Należności krótkoterminowe |
6.697368 |
8.713571 |
10.43606 |
13.184188 |
14.064174 |
18.411333 |
18.212502 |
17.572065 |
21.447036 |
23.254724 |
24.882055 |
26.670732 |
28.944 |
22.066 |
39.789 |
38.437 |
31.472 |
32.699 |
31.942 |
41.561 |
43.59 |
74.295 |
103.026 |
85.239 |
68.062 |
Dług krótkoterminowy |
14.568503 |
3.820606 |
2.562846 |
9.985962 |
29.671414 |
13.791238 |
29.44033 |
19.290494 |
22.471978 |
15.85949 |
1.338936 |
13.892777 |
0.755 |
0.772 |
5.44 |
11.663 |
4.064 |
4.009 |
6.398 |
3.794 |
5.358 |
27.083 |
2.356 |
2.286 |
2.437 |
Zobowiązania krótkoterminowe |
21.334916 |
26.849616 |
20.33631 |
23.55254 |
43.735589 |
33.056881 |
49.277596 |
38.862388 |
44.519842 |
43.640098 |
27.961035 |
43.150095 |
29.699 |
22.838 |
47.814 |
54.501 |
36.692 |
37.957 |
39.582 |
45.529 |
49.804 |
102.698 |
108.222 |
90.242 |
72.908 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
(29.671414) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.772) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
22.715817 |
19.102367 |
24.370281 |
22.154467 |
8.115548 |
23.583775 |
9.643533 |
25.710363 |
27.992527 |
31.461791 |
33.885015 |
21.608542 |
18.876 |
16.996 |
56.818 |
44.37 |
81.513 |
77.878 |
69.205 |
65.516 |
73.881 |
70.083 |
99.894 |
153.527 |
134.891 |
Rezerwy z tytułu odroczonego podatku |
4.764107 |
5.359786 |
5.900827 |
6.515235 |
7.472412 |
8.135491 |
8.482004 |
7.952127 |
9.767747 |
7.785538 |
8.552191 |
9.095544 |
6.186 |
5.224 |
3.758 |
4.371 |
6.799 |
6.419 |
5.147 |
5.3 |
3.959 |
3.71 |
3.597 |
3.215 |
3.06 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.236 |
12.953 |
13.482 |
17.399 |
15.007 |
13.89 |
Zobowiązania ogółem |
44.050734 |
45.951983 |
44.706591 |
45.707008 |
51.851137 |
56.640657 |
58.921129 |
64.572752 |
72.512369 |
75.101889 |
61.84605 |
64.758638 |
48.575 |
39.834 |
104.632 |
98.871 |
118.205 |
115.835 |
108.787 |
111.045 |
123.685 |
172.781 |
208.116 |
243.769 |
207.799 |
Kapitał własny |
37.14623 |
37.687895 |
37.519943 |
35.773767 |
40.115826 |
44.981449 |
48.431203 |
54.971688 |
67.380591 |
53.979457 |
66.844618 |
79.260318 |
79.179 |
78.987 |
81.14 |
90.035 |
99.534 |
109.283 |
117.161 |
121.483 |
125.979 |
194.588 |
235.148 |
196.997 |
148.857 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
81.196964 |
83.639879 |
82.226535 |
81.480775 |
91.966964 |
101.622107 |
107.352333 |
119.54444 |
139.892961 |
129.081347 |
128.690669 |
144.018956 |
127.754 |
118.821 |
185.772 |
188.906 |
217.739 |
225.118 |
225.948 |
232.528 |
249.664 |
367.369 |
443.264 |
440.766 |
356.656 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.136 |
0.116 |
0.0 |
0.313 |
0.313 |
0.313 |
0.313 |
0.313 |
0.961 |
0.704 |
0.0 |
0.0 |
0.395 |
Dług (mln) |
32.589257 |
13.037679 |
19.208784 |
25.234547 |
29.671414 |
28.348611 |
29.44033 |
35.631434 |
38.712511 |
37.672966 |
24.228822 |
23.696208 |
9.774 |
9.336 |
57.113 |
50.948 |
76.922 |
73.206 |
69.257 |
62.956 |
74.144 |
90.734 |
80.611 |
143.694 |
131.344 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.495368 |
13.223884 |
6.418 |
1.247 |
16.904 |
13.139 |
11.961 |
27.971 |
17.748 |
17.862 |
0.121 |
86.97 |
7.131 |
18.552 |
28.989 |
Dług netto |
32.589257 |
13.037679 |
19.208784 |
25.234547 |
29.671414 |
28.348611 |
29.44033 |
35.631434 |
38.712511 |
37.672966 |
20.733454 |
10.472324 |
3.356 |
8.089 |
40.209 |
37.809 |
64.961 |
45.235 |
51.509 |
45.094 |
74.023 |
3.764 |
73.48 |
125.142 |
102.355 |
Ticker |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
BOS.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |