Rachunek Zysków i Strat
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
Przychód (mln) | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 3 | 3 | 4 | 7 | 17 |
Przychód Δ r/r | 0.0% | 8.0% | -40.8% | -98.1% | 103.8% | 385.8% | 290.9% | -44.5% | 209.6% | 158.6% | -4.1% | 72.1% | 58.4% | 142.7% |
Marża brutto | 81.7% | 77.2% | 77.4% | 100.0% | 100.0% | 55.8% | 39.3% | 54.4% | 40.8% | 49.8% | 49.6% | 66.0% | 87.2% | 91.1% |
EBIT (mln) | -0 | -1 | -0 | -0 | -0 | -2 | -3 | -5 | -8 | -6 | -2 | -2 | -5 | -8 |
EBIT Δ r/r | 0.0% | 36.7% | -55.1% | -5.0% | -8.7% | 1048.6% | 43.3% | 42.7% | 60.8% | -26.2% | -67.8% | -12.8% | 191.6% | 66.2% |
EBIT (%) | -30.6% | -38.7% | -29.4% | -1470.3% | -659.1% | -1558.3% | -571.3% | -1470.2% | -763.6% | -217.8% | -73.1% | -37.0% | -68.1% | -46.6% |
Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 |
EBITDA (mln) | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -5 | -7 | -5 | -2 | -1 | -4 | -8 |
EBITDA(%) | -13.1% | -20.1% | -1.9% | -390.4% | -635.6% | -1525.4% | -549.2% | -1408.8% | -704.6% | -204.8% | -63.2% | -29.7% | -64.5% | -45.2% |
Podatek (mln) | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | -0 |
Zysk Netto (mln) | -0 | -1 | -3 | -0 | -0 | -2 | -4 | -5 | -8 | -6 | -2 | -1 | -7 | -8 |
Zysk netto Δ r/r | 0.0% | 121.2% | 532.1% | -86.7% | -53.5% | 1057.8% | 49.7% | 35.9% | 56.9% | -15.9% | -62.6% | -39.5% | 389.5% | 19.9% |
Zysk netto (%) | -18.9% | -38.7% | -413.1% | -2885.8% | -659.1% | -1570.9% | -601.5% | -1473.7% | -746.7% | -242.7% | -94.7% | -33.3% | -102.9% | -50.8% |
EPS | -14.62 | -25.43 | -160.89 | -3.35 | -0.21 | -2.05 | -1.07 | -0.95 | -0.94 | -0.69 | -0.26 | -0.12 | -0.62 | -0.62 |
EPS (rozwodnione) | -14.62 | -25.43 | -160.89 | -3.35 | -0.21 | -2.05 | -1.07 | -0.95 | -0.94 | -0.69 | -0.26 | -0.12 | -0.62 | -0.62 |
Ilośc akcji (mln) | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 8 | 9 | 9 | 12 | 11 | 14 |
Ważona ilośc akcji (mln) | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 8 | 9 | 9 | 12 | 11 | 14 |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |