BioStem Technologies, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-03-31 |
2014-06-30 |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
3 |
2 |
1 |
1 |
1 |
1 |
4 |
11 |
42 |
74 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
385.8% |
inf% |
inf% |
inf% |
-42.95% |
-23.05% |
-60.43% |
-73.43% |
-32.30% |
-44.28% |
-58.29% |
863.7% |
1110.4% |
1030.7% |
1787.0% |
45.9% |
-66.29% |
-35.30% |
55.7% |
22.5% |
306.4% |
156.4% |
17.5% |
191.7% |
122.3% |
-4.42% |
-34.94% |
-79.27% |
-50.49% |
214.1% |
1342.7% |
7173.7% |
6872.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
0.0% |
0.0% |
0.0% |
55.8% |
77.3% |
61.0% |
49.1% |
49.7% |
57.6% |
69.2% |
67.2% |
33.5% |
59.2% |
43.6% |
48.1% |
33.9% |
40.1% |
78.7% |
45.5% |
13.2% |
45.0% |
63.2% |
77.3% |
42.6% |
56.8% |
51.6% |
90.1% |
73.9% |
79.2% |
84.2% |
82.4% |
75.3% |
91.5% |
93.9% |
94.6% |
94.9% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
2 |
3 |
2 |
0 |
2 |
2 |
0 |
1 |
1 |
3 |
3 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
3 |
2 |
2 |
4 |
2 |
4 |
3 |
14 |
37 |
66 |
EBIT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-2 |
2 |
-1 |
-2 |
-2 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
0 |
-1 |
-4 |
-2 |
-2 |
1 |
-3 |
5 |
9 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
232.0% |
555.3% |
417.1% |
4938.1% |
84.4% |
194.1% |
549.0% |
270.9% |
145.8% |
-23.86% |
-34.99% |
-107.93% |
5.5% |
-46.39% |
43.3% |
1381.3% |
-1.67% |
-72.63% |
-89.12% |
-71.02% |
-52.65% |
78.9% |
38.7% |
-66.34% |
-0.68% |
-10.19% |
98.2% |
274.6% |
32.3% |
832.8% |
133.3% |
-838.84% |
168.4% |
-22.45% |
390.5% |
456.4% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-62.36% |
0.0% |
0.0% |
0.0% |
-646.76% |
-327.83% |
-1017.20% |
-1172.75% |
1937.5% |
-1047.06% |
-1957.24% |
-2869.83% |
-226.88% |
-1981.92% |
-2515.98% |
-426.74% |
-277.67% |
-172.35% |
-36.49% |
-31.82% |
-238.65% |
-126.14% |
-41.92% |
-36.02% |
-19.77% |
-48.87% |
-32.05% |
-24.48% |
15.5% |
-67.64% |
-459.57% |
-275.36% |
-231.63% |
14.7% |
-24.70% |
11.0% |
11.8% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-2 |
2 |
-1 |
-2 |
-1 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
1 |
-1 |
-4 |
-2 |
-2 |
1 |
-3 |
5 |
9 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-62.36% |
0.0% |
0.0% |
0.0% |
-631.82% |
-308.95% |
-1001.97% |
-1153.77% |
1983.9% |
-1011.54% |
-1906.69% |
-2613.59% |
-158.09% |
-1906.20% |
-2428.61% |
-407.44% |
-268.13% |
-149.67% |
-35.14% |
-24.07% |
-211.14% |
-113.43% |
-35.95% |
-30.00% |
-15.41% |
-39.34% |
-26.30% |
-21.95% |
23.8% |
-62.43% |
-451.65% |
-264.63% |
-226.01% |
16.3% |
-24.23% |
11.1% |
11.9% |
NOPLAT (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-3 |
2 |
-0 |
-2 |
-2 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-3 |
0 |
-1 |
-4 |
-2 |
-3 |
0 |
-3 |
4 |
9 |
Podatek (mln) |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-2 |
-3 |
2 |
-0 |
-2 |
-2 |
-0 |
-1 |
-1 |
-2 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-3 |
0 |
-1 |
-4 |
-2 |
-3 |
0 |
-3 |
4 |
6 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
235.7% |
561.2% |
413.0% |
5001.6% |
85.6% |
192.7% |
613.3% |
274.1% |
-47.30% |
-25.88% |
-40.51% |
-122.00% |
411.2% |
-46.78% |
50.5% |
457.4% |
3.2% |
-42.20% |
-82.95% |
-67.54% |
-48.19% |
16.1% |
-11.69% |
-57.94% |
-36.91% |
-40.33% |
704.1% |
164.2% |
76.4% |
943.6% |
-40.96% |
-1501.55% |
146.1% |
-23.93% |
360.8% |
344.4% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-62.36% |
0.0% |
0.0% |
0.0% |
-654.91% |
-333.58% |
-1021.56% |
-1278.90% |
1999.1% |
-228.46% |
-1913.50% |
-2863.98% |
-649.53% |
-2095.87% |
-2441.76% |
-447.32% |
-299.15% |
-191.31% |
-74.80% |
-52.26% |
-287.99% |
-153.20% |
-55.76% |
-37.67% |
-29.81% |
-37.70% |
-28.33% |
-103.83% |
8.6% |
-69.58% |
-454.42% |
-295.66% |
-243.70% |
10.2% |
-23.96% |
10.6% |
8.5% |
EPS |
-0.13 |
-0.13 |
-0.0747 |
-0.02 |
-0.25 |
-0.47 |
-0.18 |
-13.05 |
-0.43 |
-0.7 |
-0.78 |
0.44 |
-0.0839 |
-0.49 |
-0.29 |
-0.0451 |
-0.18 |
-0.11 |
-0.26 |
-0.23 |
-0.15 |
0.0 |
-0.0445 |
-0.076 |
-0.0793 |
0.0 |
-0.039 |
-0.0309 |
-0.0488 |
-0.0354 |
-0.31 |
0.0159 |
-0.0682 |
-0.3 |
-0.14 |
-0.2 |
0.03 |
-0.18 |
0.27 |
0.39 |
EPS (rozwodnione) |
-0.13 |
-0.13 |
-0.0747 |
-0.02 |
-0.25 |
-0.47 |
-0.18 |
-13.05 |
-0.43 |
-0.7 |
-0.78 |
0.44 |
-0.0839 |
-0.49 |
-0.29 |
-0.0451 |
-0.18 |
-0.11 |
-0.26 |
-0.23 |
-0.15 |
0.0 |
-0.0445 |
-0.076 |
-0.0793 |
0.0 |
-0.039 |
-0.0309 |
-0.0488 |
-0.0354 |
-0.3 |
0.0159 |
-0.0682 |
-0.3 |
-0.14 |
-0.2 |
0.03 |
-0.18 |
0.2 |
0.3 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
1 |
3 |
3 |
4 |
3 |
3 |
5 |
8 |
7 |
8 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
10 |
9 |
12 |
12 |
12 |
13 |
13 |
13 |
15 |
16 |
16 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
0 |
1 |
3 |
3 |
4 |
3 |
3 |
5 |
8 |
7 |
8 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
0 |
9 |
9 |
9 |
10 |
10 |
12 |
12 |
12 |
13 |
13 |
13 |
15 |
22 |
21 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |