Boyd Group Services Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 38 65 84 90 100 139 162 158 199 172 215 257 350 437 543 727 846 1,032 1,248 1,369 1,748 1,638 1,873 2,432 3,976
Przychód Δ r/r 0.0% 71.7% 29.6% 7.1% 11.2% 39.6% 15.9% -2.5% 26.6% -13.6% 24.6% 19.5% 36.2% 24.9% 24.4% 33.9% 16.4% 22.0% 20.9% 9.7% 27.7% -6.3% 14.3% 29.9% 63.5%
Marża brutto 46.2% 44.5% 45.0% 44.7% 44.7% 47.5% 45.9% 43.2% 43.8% 43.9% 44.2% 45.3% 44.9% 44.8% 46.0% 46.2% 45.7% 45.8% 45.8% 45.2% 45.4% 46.0% 44.8% 44.7% 38.9%
EBIT (mln) 3 6 8 6 4 6 6 2 6 8 10 13 15 19 28 48 72 90 83 89 105 96 66 98 237
EBIT Δ r/r 0.0% 144.1% 25.1% -29.7% -25.9% 40.9% -4.7% -71.2% 273.3% 30.5% 24.4% 37.6% 14.7% 24.6% 45.1% 73.8% 47.8% 26.0% -8.3% 8.0% 17.1% -8.4% -31.4% 48.8% 142.2%
EBIT (%) 7.0% 9.9% 9.5% 6.3% 4.2% 4.2% 3.5% 1.0% 3.0% 4.6% 4.5% 5.2% 4.4% 4.4% 5.1% 6.7% 8.5% 8.7% 6.6% 6.5% 6.0% 5.8% 3.5% 4.0% 6.0%
Koszty finansowe (mln) 0 3 4 4 2 2 3 3 3 1 1 1 2 3 6 7 10 7 13 8 29 33 28 37 70
EBITDA (mln) 4 6 8 7 6 10 10 7 11 11 14 19 24 30 13 27 31 77 109 124 223 234 219 273 497
EBITDA(%) 10.8% 9.4% 9.4% 7.6% 6.1% 7.0% 6.3% 4.5% 5.4% 6.6% 6.6% 7.3% 6.8% 6.9% 2.5% 3.7% 3.6% 7.5% 8.8% 9.0% 12.8% 14.3% 11.7% 11.2% 12.5%
Podatek (mln) 1 1 1 -0 -1 1 -0 1 1 0 0 -7 2 2 4 10 15 20 15 18 23 15 9 18 44
Zysk Netto (mln) 1 2 2 1 1 2 1 -19 3 4 8 18 3 7 -11 -13 -16 23 46 57 49 44 24 41 117
Zysk netto Δ r/r 0.0% 69.6% 18.7% -64.2% 52.9% 45.8% -45.7% -2177.8% -118.5% 13.3% 115.8% 107.4% -83.6% 145.7% -253.4% 21.1% 20.0% -242.7% 105.7% 22.7% -13.9% -10.2% -46.6% 74.0% 185.5%
Zysk netto (%) 2.7% 2.7% 2.5% 0.8% 1.1% 1.2% 0.6% -11.9% 1.7% 2.3% 3.9% 6.9% 0.8% 1.6% -2.0% -1.8% -1.9% 2.2% 3.7% 4.2% 2.8% 2.7% 1.3% 1.7% 2.9%
EPS 0.26 0.46 0.53 0.12 0.27 0.2 0.0939 -1.82 0.33 0.31 0.72 1.25 0.26 0.57 -0.84 -0.86 -0.96 1.25 2.51 2.9 2.47 2.05 1.1 1.91 5.45
EPS (rozwodnione) 0.23 0.4 0.48 0.12 0.12 0.13 0.0921 -1.82 0.32 0.3 0.71 1.25 0.26 0.57 -0.84 -0.86 -0.96 1.06 2.23 2.87 2.47 2.05 1.1 1.91 5.45
Ilośc akcji (mln) 3 3 3 4 3 7 10 10 11 12 12 11 11 13 13 15 16 18 18 20 20 21 21 21 21
Ważona ilośc akcji (mln) 4 4 4 4 5 8 10 10 11 12 12 11 11 13 13 15 16 18 19 20 20 21 21 21 21
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD USD USD USD