| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
36 |
75 |
59 |
75 |
130 |
159 |
116 |
99 |
79 |
93 |
119 |
116 |
115 |
135 |
227 |
290 |
318 |
348 |
| Przychód Δ r/r |
0.0% |
107.2% |
-21.0% |
27.5% |
73.4% |
21.8% |
-26.8% |
-15.0% |
-20.4% |
18.7% |
28.0% |
-2.9% |
-1.0% |
17.5% |
68.0% |
28.0% |
9.7% |
9.3% |
| Marża brutto |
48.1% |
41.6% |
36.4% |
36.4% |
34.7% |
33.3% |
26.3% |
33.4% |
28.4% |
28.2% |
32.9% |
39.0% |
39.4% |
40.7% |
46.9% |
46.3% |
46.1% |
41.6% |
| EBIT (mln) |
10 |
19 |
8 |
14 |
23 |
21 |
-0 |
4 |
-5 |
-1 |
12 |
15 |
17 |
22 |
52 |
60 |
60 |
39 |
| EBIT Δ r/r |
0.0% |
83.1% |
-58.6% |
79.8% |
61.2% |
-8.3% |
-101.2% |
-1715.2% |
-219.3% |
-69.2% |
-909.7% |
26.2% |
12.3% |
29.9% |
139.9% |
15.1% |
1.0% |
-34.9% |
| EBIT (%) |
28.8% |
25.5% |
13.4% |
18.8% |
17.5% |
13.2% |
-0.2% |
4.0% |
-6.0% |
-1.6% |
9.8% |
12.8% |
14.5% |
16.0% |
22.9% |
20.6% |
18.9% |
11.3% |
| Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
4 |
7 |
12 |
15 |
| EBITDA (mln) |
13 |
23 |
13 |
20 |
34 |
37 |
17 |
20 |
10 |
13 |
24 |
28 |
27 |
34 |
74 |
91 |
99 |
94 |
| EBITDA(%) |
35.4% |
31.2% |
22.0% |
26.5% |
26.2% |
23.4% |
14.6% |
20.7% |
12.6% |
14.0% |
20.0% |
24.0% |
23.7% |
25.3% |
32.4% |
31.4% |
31.1% |
27.1% |
| Podatek (mln) |
1 |
4 |
1 |
2 |
4 |
5 |
-0 |
3 |
5 |
4 |
4 |
5 |
4 |
9 |
12 |
10 |
12 |
16 |
| Zysk Netto (mln) |
8 |
13 |
6 |
11 |
18 |
14 |
-2 |
-1 |
-10 |
-5 |
5 |
8 |
10 |
25 |
70 |
21 |
37 |
17 |
| Zysk netto Δ r/r |
0.0% |
60.4% |
-55.0% |
92.4% |
58.2% |
-19.8% |
-113.3% |
-70.4% |
1730.3% |
-52.3% |
-207.5% |
48.2% |
34.4% |
136.8% |
185.6% |
-70.1% |
75.0% |
-52.9% |
| Zysk netto (%) |
22.2% |
17.2% |
9.8% |
14.8% |
13.5% |
8.9% |
-1.6% |
-0.6% |
-12.9% |
-5.2% |
4.4% |
6.7% |
9.0% |
18.2% |
30.9% |
7.2% |
11.5% |
5.0% |
| EPS |
0.062 |
0.098 |
0.067 |
0.095 |
0.13 |
0.11 |
-0.0139 |
-0.0041 |
-0.0755 |
-0.036 |
0.039 |
0.0569 |
0.0762 |
0.18 |
0.37 |
0.11 |
0.19 |
0.0887 |
| EPS (rozwodnione) |
0.062 |
0.098 |
0.056 |
0.091 |
0.13 |
0.11 |
-0.0139 |
-0.0041 |
-0.0755 |
-0.0359 |
0.038 |
0.0568 |
0.0754 |
0.18 |
0.36 |
0.11 |
0.19 |
0.0885 |
| Ilośc akcji (mln) |
135 |
135 |
86 |
117 |
135 |
135 |
134 |
135 |
135 |
135 |
135 |
136 |
136 |
138 |
190 |
190 |
192 |
195 |
| Ważona ilośc akcji (mln) |
135 |
135 |
103 |
122 |
135 |
135 |
135 |
135 |
135 |
135 |
136 |
136 |
138 |
140 |
193 |
196 |
195 |
196 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |