| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
782 |
1,236 |
2,433 |
2,983 |
2,497 |
3,127 |
3,637 |
4,899 |
6,411 |
| Przychód Δ r/r |
0.0% |
57.9% |
96.9% |
22.6% |
-16.3% |
25.2% |
16.3% |
34.7% |
30.9% |
| Marża brutto |
4.1% |
34.1% |
47.0% |
49.1% |
46.8% |
51.9% |
49.5% |
8.6% |
55.6% |
| EBIT (mln) |
-564 |
-284 |
143 |
224 |
194 |
-1,589 |
59 |
420 |
3,568 |
| EBIT Δ r/r |
0.0% |
-49.6% |
-150.3% |
56.6% |
-13.1% |
-917.5% |
-103.7% |
617.2% |
749.4% |
| EBIT (%) |
-72.1% |
-23.0% |
5.9% |
7.5% |
7.8% |
-50.8% |
1.6% |
8.6% |
55.6% |
| Koszty finansowe (mln) |
0 |
0 |
24 |
35 |
43 |
65 |
77 |
92 |
115 |
| EBITDA (mln) |
-538 |
-250 |
355 |
487 |
536 |
-1,099 |
970 |
794 |
1,505 |
| EBITDA(%) |
-68.7% |
-20.2% |
14.6% |
16.3% |
21.5% |
-35.2% |
26.7% |
16.2% |
23.5% |
| Podatek (mln) |
0 |
39 |
95 |
76 |
-541 |
22 |
201 |
159 |
231 |
| Zysk Netto (mln) |
-369 |
-91 |
167 |
219 |
925 |
-1,321 |
340 |
143 |
1,347 |
| Zysk netto Δ r/r |
0.0% |
-75.4% |
-283.5% |
31.1% |
322.8% |
-242.8% |
-125.7% |
-57.9% |
841.4% |
| Zysk netto (%) |
-47.2% |
-7.4% |
6.9% |
7.3% |
37.0% |
-42.2% |
9.3% |
2.9% |
21.0% |
| EPS |
-114.7 |
-2.35 |
3.64 |
5.3 |
22.37 |
-28.72 |
7.28 |
3.05 |
28.41 |
| EPS (rozwodnione) |
-114.7 |
-2.35 |
3.64 |
4.77 |
19.46 |
-28.72 |
6.71 |
2.81 |
26.35 |
| Ilośc akcji (mln) |
3 |
39 |
46 |
39 |
41 |
46 |
47 |
51 |
51 |
| Ważona ilośc akcji (mln) |
3 |
39 |
46 |
43 |
48 |
46 |
51 |
51 |
51 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |