Clean&Carbon Energy S.A.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-06-30 2014-09-30 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 142.9% -96.54% 1.1% -3.27% 19.1% -33.57% -16.48% -13.91% -31.17% -17.89% -71.49% -25.33% -97.31% -12.82% -100.00% -100.00% -100.00% -100.00% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% 0.0% inf% 0.0% 0.0% 0.0% -100.00% 0.0% 0.0% 0.0% inf% 0.0%
Marża brutto 92.0% 40.0% 98.5% 96.7% 97.8% 96.9% 98.2% 96.6% 72.2% 101.6% 98.2% 97.8% 98.2% 93.6% 90.8% 94.7% 16.7% -41.91% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -10.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 81.8% 0.0% -inf% 0.0% 0.0% -inf% 0.0% 0.0% 100.2% 0.0%
Koszty i Wydatki (mln) -1 11 0 1 1 0 1 0 0 0 0 0 0 -21 1 0 0 3 0 0 0 0 0 0 0 0 0 55 0 -0 0 0 0 0 0 0 0 0 0 0 -0 3 -0
EBIT (mln) 1 -4 -0 -1 -1 -0 -1 0 0 0 0 -0 0 21 -1 0 -0 -3 -0 -0 -0 -0 -0 -0 -1 -0 -0 -55 -0 0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -186.46% -99.31% 569.0% 107.8% 102.3% 703.4% 115.1% -135.29% 200.0% 11861.1% -984.16% 383.3% -257.78% -113.07% -94.85% -136.47% -43.66% -95.18% 0.0% 16.1% 1632.5% 150.8% -39.13% 152030.6% -89.90% 127.2% 25.0% -99.91% -31.43% -11.11% 11.4% 29.4% 500.0% -505.00% 238.5% 100.0% -72.92% -12.04% -59.09%
EBIT (%) 685.7% -51.01% -37.04% -394.91% -244.12% -10.14% -245.05% 32.0% 4.6% 92.1% 44.3% -13.10% 20.2% 13417.9% -1373.85% 49.7% -1183.33% -2011.76% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -577.50% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 54.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% nan -11.73% 0.0%
Przychody fiansowe (mln) 10 5 2 2 3 2 2 2 2 5 1 1 3 nan 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 6 0 0 0 0 0 4 2 2 5 0 0 0 nan 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 4 1 2 2 3 2 2 2 2 5 1 1 3 -11 1 -0 0 3 0 0 0 0 0 0 -0 0 0 55 0 -0 0 0 0 -0 0 0 0 0 0 0 0 0 0
EBITDA (mln) 15 4 1 1 2 2 1 2 2 5 1 1 3 10 -1 0 0 0 -0 -0 -0 -0 -0 -0 -1 -0 -0 -55 -0 0 -0 -0 -0 0 -0 -0 0 0 -0 0 0 0 -0
EBITDA(%) 13012.5% 54.1% 538.5% 426.9% 704.0% 671.0% 308.4% 606.4% 481.2% 2880.0% 291.7% 233.6% 1318.4% 6165.4% -1373.85% 49.7% -1183.33% -2011.76% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -577.50% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 54.1% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% nan 0.0% 0.0%
NOPLAT (mln) 5 1 1 1 2 2 -3 2 2 0 1 0 3 10 -1 0 -0 -3 -0 -0 -0 -0 -0 -0 -1 -0 -0 -55 -0 0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 0 -0 -0
Podatek (mln) 6 3 -2 -2 -3 -2 -2 -3 -3 -5 -1 -1 -3 11 -1 0 0 54 -0 -0 -0 -0 -0 -0 1 1 -0 0 -0 -0 -0 -0 -0 0 -0 -0 -0 -0 -0 0 0 0 0
Zysk Netto (mln) 5 1 1 1 2 2 -3 2 2 0 1 0 3 10 -1 0 -0 -57 -0 -0 -0 -0 -0 -0 -1 -1 -0 -55 -0 0 -0 -0 -0 0 -0 -0 -0 -0 -0 -0 0 -0 -0
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -65.12% 110.5% -310.67% 37.5% -18.55% -91.11% 121.2% -83.51% 80.1% 5689.8% -237.81% -68.05% -103.92% -689.13% -94.85% -136.47% -63.64% -99.77% 0.0% 16.1% 2960.0% 609.8% -39.13% 152638.9% -94.28% 122.9% 25.0% -99.91% -31.43% -82.33% 71.4% 29.4% 502.1% -1094.74% 126.7% 100.0% 184.4% -24.07% -60.29%
Zysk netto (%) 4900.0% 10.7% 538.1% 426.5% 703.7% 652.8% -1121.25% 606.4% 481.2% 87.4% 284.2% 116.2% 1258.7% 6160.9% -1373.85% 49.7% -1833.33% -41633.09% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -1020.00% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 25.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% nan -11.81% 0.0%
EPS 0.03 -0.0108 0.04 0.0342 0.0558 0.11 -0.0893 0.14 0.14 0.16 0.02 0.0242 0.17 0.28 -0.0261 0.0025 -0.0032 -1.65 -0.0013 -0.001 -0.0013 -0.0043 -0.0013 -0.0011 -0.0357 -0.0273 -0.0008 -1.6 -0.002 0.0063 -0.001 -0.0015 -0.0014 0.001 -0.0018 -0.0019 -0.0084 -0.011 -0.004 -0.0039 0.0071 0.0 -0.0016
EPS (rozwodnione) 0.03 -0.0108 0.04 0.0342 0.0558 0.11 -0.0893 0.14 0.14 0.16 0.02 0.0242 0.17 0.28 -0.0261 0.0025 -0.0032 -1.65 -0.0013 -0.001 -0.0013 -0.0043 -0.0013 -0.0011 -0.0357 -0.0273 -0.0008 -1.6 -0.002 0.0063 -0.001 -0.0015 -0.0014 0.001 -0.0018 -0.0019 -0.0084 -0.011 -0.004 -0.0039 0.0071 0.0 -0.0016
Ilośc akcji (mln) 191 191 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 31 31 31 34 34 34 34 34 34 34 34 34 34 34 25 34 34 34 34 34 34 34 0 34
Ważona ilośc akcji (mln) 191 191 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 34 31 31 31 34 34 34 34 34 34 34 34 34 34 34 25 34 34 34 34 34 34 34 0 34
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN