index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
72 |
39 |
64 |
51 |
27 |
12 |
13 |
103 |
114 |
136 |
145 |
178 |
132 |
148 |
219 |
235 |
Przychód Δ r/r |
0.0% |
-45.6% |
62.7% |
-20.0% |
-47.6% |
-54.6% |
5.2% |
711.2% |
10.1% |
19.4% |
6.3% |
23.1% |
-25.8% |
12.3% |
47.6% |
7.5% |
Marża brutto |
21.7% |
17.1% |
14.6% |
-17.0% |
-7.2% |
129.2% |
54.8% |
63.2% |
68.7% |
64.5% |
65.2% |
72.7% |
64.8% |
61.3% |
61.5% |
62.3% |
EBIT (mln) |
13 |
2 |
5 |
-25 |
-10 |
-8 |
7 |
66 |
96 |
28 |
19 |
29 |
1 |
-235 |
17 |
95 |
EBIT Δ r/r |
0.0% |
-82.5% |
128.5% |
-563.5% |
-58.1% |
-26.8% |
-186.2% |
894.6% |
45.8% |
-70.5% |
-31.6% |
52.2% |
-95.3% |
-17112.7% |
-107.1% |
464.7% |
EBIT (%) |
18.7% |
6.0% |
8.4% |
-49.0% |
-39.2% |
-63.3% |
51.9% |
63.6% |
84.3% |
20.8% |
13.4% |
16.6% |
1.0% |
-158.6% |
7.7% |
40.3% |
Koszty finansowe (mln) |
-2 |
-3 |
-3 |
-3 |
4 |
3 |
2 |
9 |
11 |
10 |
11 |
13 |
15 |
12 |
19 |
23 |
EBITDA (mln) |
17 |
5 |
8 |
-22 |
-12 |
-2 |
3 |
8 |
37 |
33 |
23 |
39 |
-41 |
-226 |
32 |
-2 |
EBITDA(%) |
23.4% |
13.0% |
12.7% |
-42.8% |
-44.9% |
-16.0% |
20.1% |
7.7% |
32.5% |
24.2% |
16.2% |
21.6% |
-30.7% |
-152.3% |
14.8% |
-0.8% |
Podatek (mln) |
2 |
0 |
1 |
0 |
-1 |
-0 |
-0 |
7 |
18 |
13 |
15 |
18 |
6 |
25 |
2 |
12 |
Zysk Netto (mln) |
9 |
-0 |
1 |
-28 |
-17 |
-11 |
4 |
26 |
66 |
56 |
41 |
45 |
-58 |
-238 |
-6 |
60 |
Zysk netto Δ r/r |
0.0% |
-104.6% |
-473.0% |
-1981.9% |
-39.1% |
-36.6% |
-139.7% |
516.0% |
150.3% |
-16.2% |
-25.8% |
9.9% |
-227.2% |
313.6% |
-97.5% |
-1131.8% |
Zysk netto (%) |
12.1% |
-1.0% |
2.3% |
-54.9% |
-63.9% |
-89.3% |
33.7% |
25.6% |
58.2% |
40.8% |
28.5% |
25.5% |
-43.7% |
-160.8% |
-2.7% |
25.6% |
EPS |
0.8 |
-0.0399 |
0.2 |
-3.86 |
-1.52 |
-0.58 |
0.0825 |
0.5 |
1.23 |
0.9 |
0.0352 |
0.0165 |
-0.0209 |
-0.0866 |
-0.0021 |
0.0219 |
EPS (rozwodnione) |
0.8 |
-0.0397 |
0.2 |
-3.86 |
-1.52 |
-0.57 |
0.0825 |
0.5 |
1.23 |
0.38 |
0.0352 |
0.0165 |
-0.0209 |
-0.0866 |
-0.0021 |
0.0219 |
Ilośc akcji (mln) |
10 |
10 |
7 |
7 |
11 |
19 |
53 |
54 |
54 |
62 |
1,170 |
2,751 |
2,751 |
2,751 |
2,751 |
2,751 |
Ważona ilośc akcji (mln) |
10 |
10 |
7 |
7 |
11 |
19 |
53 |
54 |
54 |
145 |
1,170 |
2,751 |
2,751 |
2,751 |
2,751 |
2,751 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |