index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
471 |
575 |
610 |
615 |
708 |
801 |
857 |
954 |
1,094 |
1,171 |
1,170 |
1,491 |
1,700 |
1,726 |
2,076 |
3,745 |
8,582 |
20,505 |
28,151 |
Przychód Δ r/r |
0.0% |
22.0% |
6.2% |
0.7% |
15.2% |
13.1% |
7.0% |
11.3% |
14.7% |
7.0% |
-0.1% |
27.4% |
14.0% |
1.5% |
20.3% |
80.4% |
129.1% |
138.9% |
37.3% |
Marża brutto |
44.6% |
36.6% |
26.2% |
29.5% |
26.6% |
25.8% |
24.7% |
24.3% |
30.3% |
31.2% |
32.1% |
26.5% |
23.9% |
17.6% |
22.5% |
19.0% |
17.2% |
18.6% |
21.5% |
EBIT (mln) |
153 |
332 |
122 |
139 |
141 |
159 |
164 |
179 |
247 |
307 |
306 |
330 |
316 |
164 |
351 |
744 |
1,299 |
2,517 |
3,547 |
EBIT Δ r/r |
0.0% |
116.8% |
-63.3% |
14.0% |
1.9% |
12.4% |
3.3% |
9.5% |
37.6% |
24.3% |
-0.3% |
7.7% |
-4.2% |
-48.0% |
113.8% |
111.9% |
74.7% |
93.7% |
40.9% |
EBIT (%) |
32.4% |
57.7% |
19.9% |
22.5% |
19.9% |
19.8% |
19.1% |
18.8% |
22.6% |
26.2% |
26.2% |
22.1% |
18.6% |
9.5% |
16.9% |
19.9% |
15.1% |
12.3% |
12.6% |
Koszty finansowe (mln) |
15 |
11 |
9 |
0 |
0 |
0 |
30 |
17 |
15 |
10 |
23 |
87 |
140 |
205 |
129 |
104 |
224 |
1,215 |
2,146 |
EBITDA (mln) |
208 |
382 |
151 |
169 |
177 |
197 |
208 |
269 |
313 |
378 |
386 |
415 |
397 |
254 |
472 |
866 |
1,950 |
3,660 |
8,017 |
EBITDA(%) |
44.0% |
66.5% |
24.8% |
27.5% |
24.9% |
24.6% |
24.3% |
28.2% |
28.6% |
32.3% |
33.0% |
27.8% |
23.3% |
14.7% |
22.7% |
23.1% |
22.7% |
17.8% |
28.5% |
Podatek (mln) |
25 |
43 |
16 |
25 |
27 |
32 |
27 |
38 |
49 |
55 |
57 |
49 |
21 |
-17 |
21 |
-98 |
-301 |
-141 |
850 |
Zysk Netto (mln) |
136 |
290 |
76 |
108 |
104 |
123 |
115 |
302 |
193 |
245 |
246 |
228 |
155 |
13 |
176 |
1,017 |
3,432 |
2,491 |
2,688 |
Zysk netto Δ r/r |
0.0% |
113.3% |
-73.8% |
42.0% |
-4.1% |
19.0% |
-6.5% |
162.1% |
-36.2% |
27.1% |
0.3% |
-7.2% |
-32.2% |
-91.5% |
1234.5% |
478.4% |
237.6% |
-27.4% |
7.9% |
Zysk netto (%) |
28.9% |
50.5% |
12.5% |
17.6% |
14.6% |
15.4% |
13.5% |
31.7% |
17.6% |
20.9% |
21.0% |
15.3% |
9.1% |
0.8% |
8.5% |
27.1% |
40.0% |
12.1% |
9.5% |
EPS |
1.12 |
2.35 |
0.56 |
0.8 |
0.77 |
0.91 |
0.85 |
2.24 |
1.43 |
1.82 |
1.82 |
1.69 |
1.15 |
0.0139 |
0.19 |
0.77 |
3.63 |
2.63 |
2.84 |
EPS (rozwodnione) |
1.12 |
2.35 |
0.56 |
0.8 |
0.77 |
0.91 |
0.85 |
2.24 |
1.43 |
1.82 |
1.82 |
1.69 |
1.15 |
0.0139 |
0.19 |
0.77 |
3.63 |
2.63 |
2.84 |
Ilośc akcji (mln) |
121 |
124 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
946 |
946 |
946 |
946 |
946 |
946 |
Ważona ilośc akcji (mln) |
121 |
124 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
135 |
946 |
946 |
946 |
946 |
946 |
946 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |