CompX International Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 202.9 225.485 226.008 200.092 209.454 185.679 188.552 192.026 187.715 163.402 154.0 160.072 141.526 150.183 121.678 131.5 134.8 144.0 151.0 166.4 178.544 184.045 192.452 177.387 187.604 163.044
Aktywa trwałe (mln) 130.4 142.499 131.146 128.75 129.232 107.996 107.781 115.832 119.548 103.854 98.9 94.712 94.101 59.588 58.067 57.3 57.9 84.8 94.6 90.1 83.447 82.799 72.221 66.184 60.974 57.748
Rzeczowe aktywa trwałe netto 83.2 94.959 85.036 85.179 83.189 66.122 67.989 69.688 72.151 67.429 63.6 59.903 51.127 33.727 33.752 33.0 33.6 33.1 32.1 31.8 31.015 28.95 29.182 28.694 25.863 24.026
Wartość firmy 0.0 0.0 38.882 40.729 43.325 29.012 0.0 40.759 40.784 30.827 30.949 31.452 34.186 23.742 23.742 23.7 23.7 23.7 23.7 23.7 23.742 23.742 23.742 23.7 23.742 23.742
Wartości niematerialne i prawne 44.5 44.859 2.44 2.183 1.945 1.703 37.995 3.174 2.569 1.991 32.4 0.84 2.045 0.154 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 44.5 44.859 41.322 42.912 45.27 30.715 37.995 43.933 43.353 32.818 32.4 32.292 36.231 23.896 23.742 23.7 23.7 23.7 23.7 23.7 23.742 23.742 23.742 23.7 23.742 23.742
Należności netto 29.1 31.138 23.773 23.276 26.043 19.847 21.63 21.593 22.044 19.335 11.7 14.658 14.246 8.48 8.534 8.7 8.8 10.3 10.4 12.1 11.87 10.731 15.546 17.84 17.061 14.113
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (20.522) (14.969) (13.174) 2.8 (11.895) (14.166) (6.182) (6.9) (7.32) (5.001) 22.513 35.088 30.802 (3.287) (3.239) (2.918) 13.2 10.6 0.0
Aktywa obrotowe 72.5 82.986 94.862 71.342 80.222 77.683 80.771 76.194 68.167 59.548 55.1 65.36 47.425 90.595 63.611 74.2 76.9 59.2 56.4 76.3 95.097 101.246 120.231 111.161 126.63 105.296
Środki pieniężne i Inwestycje 12.2 9.82 33.309 12.407 21.726 16.803 30.592 29.688 18.399 14.411 20.8 13.919 10.081 63.777 38.753 45.6 52.3 33.2 29.7 45.4 63.255 70.637 76.579 59.895 76.747 60.782
Zapasy 27.7 36.246 30.902 28.876 26.317 20.782 22.538 21.733 24.277 22.661 16.3 18.424 19.578 11.223 13.235 16.9 15.1 15.0 15.4 17.1 18.348 18.337 25.642 31.29 30.712 28.366
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 33.147 35.354 0.0
Środki pieniężne i inne aktywa pieniężne 12.2 9.82 33.309 12.407 21.726 16.803 30.592 29.688 18.399 14.411 20.8 13.919 10.081 63.777 38.753 45.6 52.3 33.2 29.7 45.4 63.255 70.637 76.579 26.748 41.393 60.782
Należności krótkoterminowe 25.4 26.487 23.168 21.318 24.019 17.704 19.238 6.151 7.139 14.256 14.6 16.182 6.203 2.797 1.452 12.8 11.6 11.9 10.8 12.5 2.514 2.632 3.408 3.537 3.148 3.687
Dług krótkoterminowy 1.4 1.638 0.056 0.006 0.0 0.0 0.0 0.0 0.25 1.0 0.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.46 0.0
Zobowiązania krótkoterminowe 26.8 28.876 24.53 22.151 24.524 25.389 20.336 17.814 18.913 16.971 14.6 20.052 18.76 24.461 10.05 13.2 12.1 13.3 11.3 13.7 13.062 13.15 16.446 16.653 17.205 15.775
Rozliczenia międzyokresowe 0.0 0.0 0.291 0.408 0.0 0.0 0.0 0.0 10.513 1.187 0.0 1.994 10.724 20.467 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.541 0.826 0.197
Zobowiązania długoterminowe 26.6 45.646 58.454 35.962 30.571 5.034 18.117 20.522 64.699 55.154 54.4 56.125 38.056 23.662 6.9 7.3 5.0 4.9 3.1 3.2 3.287 3.239 2.918 2.298 1.55 1.124
Rezerwy z tytułu odroczonego podatku 3.2 4.852 7.573 4.469 0.0 4.949 16.692 20.522 14.969 13.174 12.2 11.895 14.166 6.182 6.9 7.3 5.0 4.9 3.1 3.2 3.287 3.239 2.918 2.23 1.509 1.067
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 53.4 74.522 82.984 58.113 55.095 30.423 38.453 38.336 83.612 72.125 69.0 76.177 56.816 48.123 16.95 20.5 17.1 18.2 14.4 16.9 16.349 16.389 19.364 18.951 18.755 16.899
Kapitał własny 149.4 150.963 143.024 141.979 154.359 155.256 150.099 153.69 104.103 91.277 85.0 83.895 84.71 102.06 104.728 111.0 117.7 125.8 136.6 149.5 162.195 167.656 173.088 158.436 168.849 146.145
Udziały mniejszościowe 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 202.9 225.485 226.008 200.092 209.454 185.679 188.552 192.026 187.715 163.402 154.0 160.072 141.526 150.183 121.678 131.5 134.8 144.0 151.0 166.4 178.544 184.045 192.452 177.387 187.604 163.044
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (20.522) (14.969) (13.174) 2.8 (11.895) (14.166) (6.182) (6.9) (7.32) (5.001) 22.513 35.088 30.802 (3.287) (3.239) (2.918) 33.147 45.954 0.0
Dług (mln) 22.3 40.638 49.056 31.006 26.0 0.085 1.425 0.0 49.98 42.98 42.2 45.23 24.185 18.48 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 12.2 9.82 33.309 12.407 21.726 16.803 30.592 29.688 18.399 14.411 20.8 13.919 10.081 63.777 38.753 45.6 52.3 33.2 29.7 45.4 63.255 70.637 76.579 26.748 41.393 60.782
Dług netto 10.1 30.818 15.747 18.599 4.274 (16.718) (29.167) (29.688) 31.581 28.569 21.4 31.311 14.104 (45.297) (38.753) (45.6) (52.3) (33.2) (29.7) (45.4) (63.255) (70.637) (76.579) (26.748) (41.393) (60.782)
Ticker CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX CIX
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD