Centrale del Latte d'Italia S.p.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
27 |
24 |
25 |
23 |
26 |
24 |
25 |
23 |
47 |
45 |
47 |
45 |
50 |
46 |
45 |
44 |
47 |
44 |
45 |
44 |
44 |
48 |
46 |
43 |
43 |
67 |
68 |
72 |
76 |
71 |
74 |
78 |
86 |
82 |
88 |
81 |
83 |
82 |
84 |
88 |
96 |
78 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-2.56% |
-0.24% |
0.6% |
0.6% |
80.8% |
82.8% |
89.9% |
97.6% |
5.3% |
3.4% |
-3.81% |
-3.05% |
-6.45% |
-4.28% |
-0.30% |
0.4% |
-5.65% |
8.5% |
2.8% |
-3.34% |
-1.44% |
40.7% |
47.5% |
67.5% |
74.7% |
5.8% |
7.5% |
9.4% |
12.9% |
14.7% |
19.5% |
3.4% |
-3.01% |
0.1% |
-4.81% |
9.1% |
15.1% |
-4.76% |
Marża brutto |
121.6% |
22.6% |
74.8% |
18.0% |
121.9% |
19.7% |
76.9% |
17.3% |
89.1% |
15.7% |
72.0% |
18.0% |
119.1% |
46.5% |
47.2% |
18.8% |
122.9% |
18.3% |
68.8% |
-31.17% |
118.7% |
23.4% |
26.7% |
39.8% |
20.4% |
23.7% |
21.7% |
23.1% |
11.8% |
23.0% |
19.5% |
17.6% |
15.6% |
19.7% |
21.0% |
21.1% |
13.5% |
19.8% |
24.4% |
18.0% |
16.3% |
22.2% |
Koszty i Wydatki (mln) |
25 |
23 |
24 |
23 |
26 |
24 |
25 |
23 |
49 |
46 |
47 |
45 |
50 |
46 |
45 |
44 |
46 |
45 |
47 |
44 |
44 |
46 |
44 |
41 |
42 |
64 |
66 |
68 |
79 |
69 |
72 |
78 |
87 |
79 |
84 |
77 |
88 |
79 |
79 |
82 |
100 |
74 |
EBIT (mln) |
2 |
1 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-1 |
-1 |
0 |
1 |
1 |
-0 |
-0 |
0 |
0 |
-1 |
-2 |
0 |
-2 |
2 |
3 |
2 |
2 |
3 |
2 |
4 |
-3 |
3 |
1 |
0 |
-2 |
3 |
4 |
5 |
-5 |
3 |
5 |
6 |
-4 |
4 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-83.47% |
-88.33% |
-275.11% |
-563.73% |
-400.94% |
-829.37% |
148.9% |
283.7% |
159.7% |
-99.13% |
-119.90% |
-46.38% |
-16.39% |
13612.5% |
4700.0% |
-88.84% |
-653.78% |
252.5% |
237.3% |
3151.9% |
163.4% |
74.4% |
-40.21% |
110.8% |
-291.00% |
-13.86% |
-13.36% |
-88.22% |
-33.93% |
23.4% |
215.5% |
976.4% |
154.8% |
0.2% |
10.6% |
31.1% |
-8.09% |
25.0% |
EBIT (%) |
6.4% |
4.4% |
0.9% |
0.4% |
1.1% |
0.5% |
-1.62% |
-2.06% |
-1.82% |
-2.06% |
0.4% |
1.9% |
1.0% |
-0.02% |
-0.09% |
1.1% |
0.9% |
-2.48% |
-4.14% |
0.1% |
-5.41% |
3.5% |
5.5% |
4.0% |
3.5% |
4.3% |
2.2% |
5.0% |
-3.81% |
3.5% |
1.8% |
0.5% |
-2.23% |
3.8% |
4.8% |
5.6% |
-5.85% |
3.8% |
5.6% |
6.7% |
-4.67% |
5.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
2 |
1 |
2 |
1 |
1 |
1 |
2 |
1 |
Amortyzacja (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
2 |
2 |
2 |
2 |
3 |
3 |
4 |
5 |
3 |
6 |
4 |
4 |
6 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
EBITDA (mln) |
3 |
2 |
1 |
1 |
1 |
1 |
0 |
14 |
1 |
1 |
2 |
3 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
3 |
-0 |
4 |
5 |
5 |
4 |
7 |
6 |
6 |
2 |
6 |
6 |
6 |
1 |
7 |
8 |
9 |
-1 |
8 |
9 |
10 |
-3 |
7 |
EBITDA(%) |
9.4% |
7.7% |
4.1% |
4.3% |
2.3% |
4.0% |
1.7% |
60.0% |
2.8% |
1.5% |
3.9% |
5.5% |
3.9% |
3.8% |
3.7% |
4.7% |
4.2% |
2.3% |
2.7% |
5.8% |
-0.52% |
9.3% |
11.1% |
12.2% |
10.2% |
10.2% |
10.0% |
9.0% |
3.0% |
9.0% |
7.7% |
7.8% |
1.7% |
9.3% |
9.6% |
10.6% |
-1.08% |
8.3% |
10.9% |
11.6% |
-2.64% |
9.3% |
NOPLAT (mln) |
1 |
1 |
0 |
-0 |
-0 |
-0 |
-1 |
13 |
-1 |
-1 |
0 |
1 |
0 |
-0 |
-0 |
0 |
0 |
-1 |
-2 |
-0 |
-3 |
1 |
2 |
1 |
1 |
2 |
1 |
3 |
-3 |
2 |
1 |
-0 |
-2 |
2 |
3 |
4 |
-5 |
3 |
4 |
5 |
-5 |
3 |
Podatek (mln) |
1 |
0 |
1 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-1 |
0 |
-0 |
0 |
-1 |
0 |
2 |
0 |
0 |
1 |
-4 |
1 |
3 |
1 |
0 |
-0 |
-0 |
1 |
1 |
1 |
-1 |
1 |
1 |
2 |
-2 |
1 |
Zysk Netto (mln) |
1 |
1 |
-1 |
-0 |
0 |
-0 |
-1 |
13 |
-0 |
-1 |
0 |
1 |
0 |
-0 |
-0 |
0 |
1 |
-1 |
-2 |
-1 |
-2 |
1 |
1 |
1 |
1 |
2 |
5 |
2 |
-7 |
2 |
1 |
-0 |
-2 |
2 |
2 |
3 |
-3 |
2 |
3 |
4 |
-4 |
2 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-60.60% |
-103.98% |
-5.28% |
10679.5% |
-201.98% |
3282.9% |
117.1% |
-94.74% |
145.9% |
-62.84% |
-528.09% |
-83.21% |
571.2% |
227.3% |
468.0% |
-603.51% |
-323.43% |
179.2% |
157.4% |
248.8% |
138.4% |
54.2% |
308.9% |
138.0% |
-835.10% |
-14.30% |
-84.92% |
-103.69% |
-68.95% |
3.6% |
160.4% |
3696.0% |
61.3% |
19.8% |
47.5% |
30.1% |
18.5% |
19.0% |
Zysk netto (%) |
3.1% |
3.6% |
-2.23% |
-0.53% |
1.3% |
-0.14% |
-2.10% |
56.1% |
-0.72% |
-2.65% |
0.2% |
1.5% |
0.3% |
-0.95% |
-0.84% |
0.3% |
2.2% |
-3.26% |
-4.79% |
-1.30% |
-5.30% |
2.4% |
2.7% |
2.0% |
2.1% |
2.6% |
7.4% |
2.8% |
-8.68% |
2.1% |
1.0% |
-0.10% |
-2.39% |
1.9% |
2.3% |
3.3% |
-3.97% |
2.3% |
3.5% |
4.0% |
-4.08% |
2.9% |
EPS |
0.0844 |
0.0879 |
-0.0549 |
-0.0122 |
0.0333 |
-0.0035 |
-0.052 |
1.29 |
-0.0242 |
-0.0846 |
0.0064 |
0.0485 |
0.0111 |
-0.0314 |
-0.0272 |
0.0081 |
0.0746 |
-0.1 |
-0.15 |
-0.041 |
-0.17 |
0.0814 |
0.0888 |
0.061 |
0.0639 |
0.13 |
0.36 |
0.15 |
-0.47 |
0.11 |
0.0548 |
-0.0054 |
-0.15 |
0.11 |
0.14 |
0.19 |
-0.24 |
0.13 |
0.21 |
0.0 |
-0.28 |
0.17 |
EPS (rozwodnione) |
0.0844 |
0.0879 |
-0.0549 |
-0.0122 |
0.0333 |
-0.0035 |
-0.052 |
1.29 |
-0.0242 |
-0.0846 |
0.0064 |
0.0485 |
0.0111 |
-0.0314 |
-0.0272 |
0.0081 |
0.0746 |
-0.1 |
-0.15 |
-0.041 |
-0.17 |
0.0814 |
0.0888 |
0.061 |
0.0639 |
0.13 |
0.36 |
0.15 |
-0.47 |
0.11 |
0.0548 |
-0.0054 |
-0.15 |
0.11 |
0.14 |
0.19 |
-0.24 |
0.13 |
0.21 |
0.0 |
-0.28 |
0.17 |
Ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
0 |
14 |
13 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
0 |
14 |
13 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |